← 1456 W 85th St, Cleveland, OH 44102 · Portfolio index

cash_flow-20260628.pdf

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

Cash Flow Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 Display by Ownership %: No Date Range: 06/01/2025 to 05/31/2026 Level of Detail: Detail View Account Name Selected Period % of Selected Period Fiscal Year To Date % of Fiscal Year To Date Rent Income 32,860.88 101.05 13,829.20 104.25 Total RENTS 32,860.88 101.05 13,829.20 104.25 Prepaid Rent -639.92 -1.97 -688.55 -5.19 300.00 0.92 125.00 0.94 300.00 0.92 125.00 0.94 32,520.96 100.00 13,265.65 100.00 3,290.87 10.12 1,787.50 13

Extracted Content

Cash Flow Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 Display by Ownership %: No Date Range: 06/01/2025 to 05/31/2026 Level of Detail: Detail View Account Name Selected Period % of Selected Period Fiscal Year To Date % of Fiscal Year To Date Rent Income 32,860.88 101.05 13,829.20 104.25 Total RENTS 32,860.88 101.05 13,829.20 104.25 Prepaid Rent -639.92 -1.97 -688.55 -5.19 300.00 0.92 125.00 0.94 300.00 0.92 125.00 0.94 32,520.96 100.00 13,265.65 100.00 3,290.87 10.12 1,787.50 13.47 Operating Income & Expense Income RENTS FEES Pet Fee-Non Refundable Total FEES Total Operating Income Expense CLEANING AND MAINTENANCE General Maintenance Labor Landscaping Total CLEANING AND MAINTENANCE 400.00 1.23 0.00 0.00 3,690.87 11.35 1,787.50 13.47 335.50 1.03 0.00 0.00 335.50 1.03 0.00 0.00 3,679.80 11.32 1,525.74 11.50 3,679.80 11.32 1,525.74 11.50 484.00 1.49 0.00 0.00 LEGAL AND OTHER PROFESSIONAL FEES Legal Total LEGAL AND OTHER PROFESSIONAL FEES MANAGEMENT FEES Management Fees Total MANAGEMENT FEES REPAIRS Plumbing 746.60 2.30 746.60 5.63 Total REPAIRS 1,230.60 3.78 746.60 5.63 Supplies 360.47 1.11 344.39 2.60 Water 1,905.32 5.86 470.01 3.54 Sewer 2,843.13 8.74 450.00 3.39 4,