1456 W 85th St, Cleveland, OH 44102

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement (CSV P&L) + Cuyahoga Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $501,200.00 | | Sale Price | *(verify from Lofty)* | | Monthly Rent | $2,790.84 current leased rent ($2,765.84 base + $25.00 pet rent) | ## Income (T-12 Actuals 2025) | Field | Value | |-------|-------| | Total Rent Collected | $75,781.20 | | Fees & Other Revenue | $2,190.

**1456 W 85th St, Cleveland, OH 44102 Reconciliation (as of Mar 25, 2026)** | Item | Amount | |------|--------| | **GL Cash Balance** | $176.40 | --- **Notes:** - GL balance from canonical ledger file - Negative balance indicates net outflows exceed inflows

- **Property Update (2026-04-08):** - April 2026 Property Update: | ECO Operating Cash: $176.40 | Lofty Operating Cash: $-7,075.47 | Yhome Net Due TO DAO: $1,140.36 | Outstanding Taxes: $-2,399.80 | DAO Net Cash: $-5,114.12 | Est. Equity: $278,478 | Est. NAV: $58.64/share | Tax payment $8,110.14 paid Feb 21 for delinquent + 2025 first-half taxes. Lofty OR at $-7,075.47 operating with reserve deficit. 2nd half 2025 taxes ($2,399.80) due Aug 2026. T-12 (2025) Revenue $77,971, NOI ~$74,400. - **Pro

# Property Update - 1456 W 85th St **Property ID:** 01FM632J5ZX33231WGAPBAQW67 **Update Date:** 2026-04-08 **Draft Date:** April 10, 2026 **Status:** Draft - Pending Review ## Files Ready for Update - DESCRIPTION.md - DETAILS.md - UPDATES.md ## Guard Workflow Commands ```bash # For DESCRIPTION.md (if exists) ./scripts/lofty-live-file-guard.py capture-fetch "Public/DESCRIPTION.md" /tmp/fetched-DESCRIPTION.md --source "Lofty f

## Property Update (2026-04-08) April 2026 Property Update: | Field | Value | |-------|-------| | ECO Operating Cash | $176.40 | | Lofty Operating Cash | $-7,075.47 | | Yhome Net Due TO DAO | $1,140.36 | | Outstanding Taxes (2nd Half 2025) | $-2,399.80 | | DAO Net Cash | $-5,114.12 | | Estimated Owners' Equity | $278,478.00 | | Estimated NAV/Token | $58.64 | **Tax Payment** — $8,110.14 paid Feb 21 for delinquent + 2025 first-half taxes. **Lofty Operating Cash** — Currently at $-7,075.47. Operati

# Property Update - 1456 W 85th St **Property ID:** 01FM632J5ZX33231WGAPBAQW67 **Date:** April 09, 2026 **Status:** Draft - Pending Review ## Files Ready for Update - [No files yet - create DESCRIPTION.md, DETAILS.md, FINANCIALS.md, UPDATES.md] ## Guard Workflow Commands ```bash # For DESCRIPTION.md (if exists) ./scripts/lofty-live-file-guard.py capture-fetch "Public/DESCRIPTION.md" /tmp/fetched-DESCRIPTION.md --source "Loft

# LFTY0072 1456 W 85th St, Cleveland, OH 44102 — Owner Update (Draft) **Month:** 2026-03 **Status:** Routine owner check-in **Review before sending:** Required Hi everyone, Quick update on **LFTY0072 1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation. ## What to expect next - Current op

# LFTY0072 1456 W 85th St, Cleveland, OH 44102 — Owner Update (Draft) **Date:** 2026-03-10 **Status:** Routine owner check-in (stale update catch-up) **Review before sending:** Required Hi everyone, Quick check-in update on **LFTY0072 1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation.

# 1456 W 85th St, Cleveland, OH 44102 — Owner Update (Draft) **Month:** 2026-04 **Status:** Routine owner check-in **Review before sending:** Required **send_emails:** false Hi everyone, Quick update on **1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation. ## What to expect next - Curre

Property originally listed for sale on the marketplace by *Julius Patrick Industries LLC*. [Click here](https://learn.lofty.ai/en/articles/6145558-how-the-lofty-marketplace-works) to learn more about how third parties sell their properties on the Lofty Marketplace. --- 3-Unit property (Triplex) located in Cleveland, Ohio. ## Details - All 3 units were fully renovated in 2009 - Unit 2 was fully renovated again in 2019, with new mechanicals also installed - Modern electrical panels and new electri

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement (CSV P&L) + Cuyahoga Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $501,200.00 | | Sale Price | *(verify from Lofty)* | | Monthly Rent | $2,790.84 current leased rent ($2,765.84 base + $25.00 pet rent) | ## Income (T-12 Actuals 2025) | Field | Value | |-------|-------| | Total Rent Collected | $75,781.20 | | Fees & Other Revenue | $2,190.

## 2026-06-27 - Property Update (06/27/2026): Hi everyone, Quick update on **1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation. ## What to expect next - Current operations snapshot - Any material leasing/maintenance/compliance items - Financial/reconciliation notes (if applicable) - Ne

## 2026-06-26 - Property Update (06/26/2026): Hi everyone, Quick update on **1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation. ## What to expect next - Current operations snapshot - Any material leasing/maintenance/compliance items - Financial/reconciliation notes (if applicable) - Ne

# 1456 W 85th St, Cleveland, OH 44102 — Owner Update (Draft) **Month:** 2026-06 **Status:** Routine owner check-in **Review before sending:** Required Hi everyone, Quick update on **1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation. ## What to expect next - Current operations snapshot

# 1456 W 85th St, Cleveland, OH 44102 — Owner Update (Draft) **Month:** 2026-06 **Status:** Routine owner check-in **Review before sending:** Required Hi everyone, Quick update on **1456 W 85th St, Cleveland, OH 44102**: - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations and file review are in progress. - A fuller operational/financial update will follow after manager file reconciliation. ## What to expect next - Current operations snapshot

File metadata: Unicode text, UTF-8 text

## Monthly send checklist - [ ] Validate current status and remove internal-only lines - [ ] Confirm any vote requirement (if sale-related) - [ ] Ensure fee language is included where applicable (1.5% ECO Systems) - [ ] Check Operations/Leases for new lease/renewal and verify Public/Operations/Leases redacted copy is current - [ ] Fetch current live Lofty `UPDATES.md` text, save+register it with `scripts/lofty-updates-guard.py capture-fetch ...`, and reconcile local copy before prepending the ne

## Property Update (2026-04-08) April 2026 Property Update: | Field | Value | |-------|-------| | ECO Operating Cash | $176.40 | | Lofty Operating Cash | $-7,075.47 | | Yhome Net Due TO DAO | $1,140.36 | | Outstanding Taxes (2nd Half 2025) | $-2,399.80 | | DAO Net Cash | $-5,114.12 | | Estimated Owners' Equity | $278,478.00 | | Estimated NAV/Token | $58.64 | **Tax Payment** — $8,110.14 paid Feb 21 for delinquent + 2025 first-half taxes. **Lofty Operating Cash** — Currently at $-7,075.47. Operati

Property originally listed for sale on the marketplace by *Julius Patrick Industries LLC*. [Click here](https://learn.lofty.ai/en/articles/6145558-how-the-lofty-marketplace-works) to learn more about how third parties sell their properties on the Lofty Marketplace. --- 3-Unit property (Triplex) located in Cleveland, Ohio. ## Details - All 3 units were fully renovated in 2009 - Unit 2 was fully renovated again in 2019, with new mechanicals also installed - Modern electrical panels and new electri

# Property Details **Lofty Property ID:** `01FM632J5ZX33231WGAPBAQW67` **Lofty Asset Unit:** `LFTY0072` **Extracted:** 2026-04-01 01:20:55 UTC ## Basic Information - **Address:** 1456 W 85th St, Cleveland, OH 44102 - **Property Type:** Triplex - **Year Built:** 1915 - **Square Feet:** 3,400 ## Property Specifications - **Bedrooms:** 8 - **Bathrooms:** 3 ## Leasing & Occupancy - **Occupancy Status:** Occupied - **Monthly Rent:** $2,790.84 - **Date of Lease Start:** Current Unit 3 — 2024-07-01; Cu

# Property Details **Lofty Property ID:** `01FM632J5ZX33231WGAPBAQW67` **Lofty Asset Unit:** `LFTY0072` **Extracted:** 2026-04-01 01:20:55 UTC ## Basic Information - **Address:** 1456 W 85th St, Cleveland, OH 44102 - **Property Type:** Triplex - **Year Built:** 1915 - **Square Feet:** 3,400 ## Property Specifications - **Bedrooms:** 8 - **Bathrooms:** 3 ## Leasing & Occupancy - **Occupancy Status:** Occupied - **Monthly Rent:** $2,790.84 - **Date of Lease Start:** Current Unit 3 — 2024-07-01; Cu

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement (CSV P&L) + Cuyahoga Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $501,200.00 | | Sale Price | *(verify from Lofty)* | | Monthly Rent | $2,790.84 current leased rent ($2,765.84 base + $25.00 pet rent) | ## Income (T-12 Actuals 2025) | Field | Value | |-------|-------| | Total Rent Collected | $75,781.20 | | Fees & Other Revenue | $2,190.

# Financial Data <!-- AUTO:CF_PRIOR_MONTH_START --> ## Cash Flow Snapshot (2026-04) **Source:** Cash Flow Statement, month `2026-04` **Updated:** 2026-05-18 | Metric | Amount | |---|---:| | Revenue | $0.00 | | Operating Expenses | $0.00 | | NOI | $0.00 | | Loan/CapEx/Retained Earnings | $0.00 | | Net Operating Cashflow | $0.00 | | Rents | $0.00 | | Property Management Fee | $0.00 | | Insurance | $0.00 | | Taxes | $0.00 | | Utilities | $0.00 | | Repairs / Maintenance | $0.00 | | Operating Reserve

## 2026-04-14 - Property Update (4/14/2026): - We are issuing a proactive owner communication to keep update cadence consistent. - Property operations are ongoing and stable. - A fuller operational/financial update will follow after complete reconciliation. - Financial Summary: | Field | Value | |-------|-------| | Yhome Net Due TO DAO | $1,140.36 | | Lofty Operating Cash (Unverified) | ($7,275.47) | | Aligned Property Reserve | $1,500.00 | | ECO Operating Cash | $4,744.59 | | Security Deposits

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.17 FSD, 83% Confidence 0.13 FSD, 87% Confidence $217,169 $63.87/sq.ft. $1,174 $0.35/sq.ft. $179,121 - $255,217 $1,022 - $1,328 $52.68/sq.ft. - $75.06/sq.ft. $0.3/sq.ft. - $0.39/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 33.9% Modest Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMEN

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE $215,590 $63.41/sq.ft. $1,233 $0.36/sq.ft. $179,802 - $251,378 $1,106 - $1,361 $52.88/sq.ft. - $73.93/sq.ft. $0.33/sq.ft. - $0.4/sq.ft. Seller’s Market MARKET STATUS High Confidence 4.9% Very Low MSA 1YR RISK OF DECLINE Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Multifamily No 8 3 3400 9365 19

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE $212,517 $62.51/sq.ft. $1,057 $0.31/sq.ft. $180,363 - $244,671 $912 - $1,201 $53.05/sq.ft. - $71.96/sq.ft. $0.27/sq.ft. - $0.35/sq.ft. Seller’s Market MARKET STATUS High Confidence 3.9% Very Low MSA 1YR RISK OF DECLINE Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Multifamily No 8 3 3400 9365 191

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE High Confidence HOUSECANARY RENTAL VALUE High Confidence 0.14 FSD, 86% Confidence 0.12 FSD, 88% Confidence $237,439 $69.83/sq.ft. $1,183 $0.35/sq.ft. $203,913 - $270,965 $1,037 - $1,329 $59.97/sq.ft. - $79.7/sq.ft. $0.3/sq.ft. - $0.39/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 29.4% Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Multi

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE High Confidence HOUSECANARY RENTAL VALUE High Confidence 0.12 FSD, 88% Confidence 0.14 FSD, 86% Confidence $232,973 $68.52/sq.ft. $1,258 $0.37/sq.ft. $204,084 - $261,862 $1,080 - $1,436 $60.02/sq.ft. - $77.02/sq.ft. $0.32/sq.ft. - $0.42/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 45.4% Modest Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.19 FSD, 81% Confidence 0.12 FSD, 88% Confidence $209,267 $61.55/sq.ft. $1,156 $0.34/sq.ft. $170,406 - $248,128 $1,015 - $1,298 $50.12/sq.ft. - $72.98/sq.ft. $0.3/sq.ft. - $0.38/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 45.1% Modest Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMEN

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.20 FSD, 80% Confidence 0.10 FSD, 90% Confidence $228,504 $67.21/sq.ft. $1,341 $0.39/sq.ft. $181,821 - $275,187 $1,204 - $1,479 $53.48/sq.ft. - $80.94/sq.ft. $0.35/sq.ft. - $0.43/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 54.1% High Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.18 FSD, 82% Confidence 0.10 FSD, 90% Confidence $241,387 $71.0/sq.ft. $1,278 $0.38/sq.ft. $197,117 - $285,657 $1,155 - $1,403 $57.98/sq.ft. - $84.02/sq.ft. $0.34/sq.ft. - $0.41/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 48.5% Modest Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMEN

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE High Confidence HOUSECANARY RENTAL VALUE High Confidence 0.14 FSD, 86% Confidence 0.09 FSD, 91% Confidence $262,688 $77.26/sq.ft. $1,186 $0.35/sq.ft. $224,808 - $300,568 $1,074 - $1,298 $66.12/sq.ft. - $88.4/sq.ft. $0.32/sq.ft. - $0.38/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 21.3% Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mult

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.16 FSD, 84% Confidence 0.07 FSD, 93% Confidence $237,884 $238/sq.ft. $1,164 $1.16/sq.ft. $200,893 - $274,875 $1,078 - $1,250 $201/sq.ft. - $275/sq.ft. $1.08/sq.ft. - $1.25/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 20.8% Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Multif

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE High Confidence HOUSECANARY RENTAL VALUE High Confidence 0.11 FSD, 89% Confidence 0.08 FSD, 92% Confidence $225,418 $225/sq.ft. $1,235 $1.24/sq.ft. $201,434 - $249,402 $1,133 - $1,337 $201/sq.ft. - $249/sq.ft. $1.13/sq.ft. - $1.34/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 10.3% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mult

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE High Confidence HOUSECANARY RENTAL VALUE High Confidence 0.15 FSD, 85% Confidence 0.09 FSD, 91% Confidence $234,433 $234/sq.ft. $1,136 $1.14/sq.ft. $199,362 - $269,504 $1,038 - $1,235 $199/sq.ft. - $270/sq.ft. $1.04/sq.ft. - $1.24/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 7.6% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Multi

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.19 FSD, 81% Confidence 0.08 FSD, 92% Confidence $235,990 $236/sq.ft. $1,125 $1.12/sq.ft. $190,845 - $281,135 $1,041 - $1,210 $191/sq.ft. - $281/sq.ft. $1.04/sq.ft. - $1.21/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 5.4% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mu

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.17 FSD, 83% Confidence 0.10 FSD, 90% Confidence $240,918 $241/sq.ft. $1,148 $1.15/sq.ft. $199,071 - $282,765 $1,034 - $1,264 $199/sq.ft. - $283/sq.ft. $1.03/sq.ft. - $1.26/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 5.3% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mu

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.19 FSD, 81% Confidence 0.09 FSD, 91% Confidence $235,157 $235/sq.ft. $1,143 $1.14/sq.ft. $190,007 - $280,307 $1,036 - $1,251 $190/sq.ft. - $280/sq.ft. $1.04/sq.ft. - $1.25/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 4.9% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mu

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.16 FSD, 84% Confidence 0.09 FSD, 91% Confidence $238,262 $238/sq.ft. $1,150 $1.15/sq.ft. $201,308 - $275,216 $1,048 - $1,252 $201/sq.ft. - $275/sq.ft. $1.05/sq.ft. - $1.25/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 5.1% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mu

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.20 FSD, 80% Confidence 0.08 FSD, 92% Confidence $216,248 $216/sq.ft. $1,275 $1.27/sq.ft. $173,582 - $258,914 $1,172 - $1,379 $174/sq.ft. - $259/sq.ft. $1.17/sq.ft. - $1.38/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 7.0% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mu

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.22 FSD, 78% Confidence 0.09 FSD, 91% Confidence $203,187 $203/sq.ft. $1,280 $1.28/sq.ft. $159,339 - $247,035 $1,163 - $1,398 $159/sq.ft. - $247/sq.ft. $1.16/sq.ft. - $1.4/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 5.3% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mul

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.22 FSD, 78% Confidence 0.09 FSD, 91% Confidence $203,187 $203/sq.ft. $1,280 $1.28/sq.ft. $159,339 - $247,035 $1,163 - $1,398 $159/sq.ft. - $247/sq.ft. $1.16/sq.ft. - $1.4/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 5.3% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mul

PROPERTY ADDRESS COUNTY APN NUMBER 1456 W 85th St, Cleveland, OH 44102 Cuyahoga 001-31-018 HOUSECANARY VALUE Average Confidence HOUSECANARY RENTAL VALUE High Confidence 0.18 FSD, 82% Confidence 0.09 FSD, 91% Confidence $218,657 $219/sq.ft. $1,213 $1.21/sq.ft. $179,714 - $257,600 $1,102 - $1,325 $180/sq.ft. - $258/sq.ft. $1.1/sq.ft. - $1.32/sq.ft. MARKET STATUS MSA 1YR RISK OF DECLINE 5.3% Very Low Subject Attributes PROPERTY TYPE OWNER OCCUPIED BEDROOMS BATHS GLA LOT SIZE YEAR BUILT BASEMENT Mul

Lofty Cleveland Portfolio 1468 West 9th Street • Suite #100 • Cleveland, OH 44113 (205) 940-6363 1. Residency and Financials 1.1 RESIDENTIAL RENTAL AGREEMENT This lease (hereinafter referred to as the Lease) is made 06/02/2024 by and between Evernest Holdings, LLC, a Delaware limited liability company, (hereinafter referred to jointly and severally as the Landlord) and Tenants(s): Co-Signer(s): hereinafter referred to jointly and severally as the Tenant). The covenants and conditions stated in t

Lofty Cleveland Portfolio 1468 West 9th Street • Suite #100 • Cleveland, OH 44113 (205) 940-6363 1. Residency and Financials 1.1 RESIDENTIAL RENTAL AGREEMENT This lease (hereinafter referred to as the Lease) is made 02/22/2024 by and between Evernest Holdings, LLC, a Delaware limited liability company, (hereinafter referred to jointly and severally as the Landlord) and Tenants(s): Co-Signer(s): hereinafter referred to jointly and severally as the Tenant). The covenants and conditions stated in t

RENTAL LEASE AGREEMENT This Rental Lease Agreement (this “Agreement”) is made and entered into this 09/16/2024 ________________, by and between Aligned Properties (“Landlord”) and ____ (each, a “Tenant” and together, the “Tenants”). WHEREAS, Landlord is the Manager of certain real property in Cuyahoga County, Ohio, known as ____________________________________________________ (the “Property”); 1456 W 85th St - 1456 W 85th St #1, Cleveland, OH 44102 85th St #1 at the Property (the “Premises”); WH

B2B Property Management 4320 Ridge Rd • Brooklyn, OH 44144 (216) 465-4011 1. Leasing Agreement 1.1 LEASE AGREEMENT THIS LEASE AGREEMENT (this “Lease”) is made and entered into on this 02/27/2023 by and between B2B Realty on behalf of the owner of record herein called "Landlord," and, herein called "Tenant." Landlord hereby agrees to rent to Tenant under the following terms and conditions the dwelling located at: 1456 W 85 ST. - Unit 2 CLEVELAND, OH 44102 Unit 2 X 1.2 FIXED-TERM AGREEMENT (LEASE)

B2B Property Management 4320 Ridge Rd • Brooklyn, OH 44144 (216) 465-4011 1. Leasing Agreement 1.1 LEASE AGREEMENT THIS LEASE AGREEMENT (this “Lease”) is made and entered into on this 05/02/2023 by and between the owner of record herein called "Landlord," and, herein called "Tenant." Landlord is represented by B2B Realty, and hereby agrees to rent to Tenant under the following terms and conditions the dwelling located at: 1456 W 85 ST. - Unit 1 CLEVELAND, OH 44102 Unit 1 X 1.2 FIXED-TERM AGREEME

RENTAL LEASE AGREEMENT This Rental Lease Agreement (this “Agreement”) is made and entered into this 02/07/2025 ________________, by and between Aligned Properties (“Landlord”) and _ ___________________________ (each, a “Tenant” and together, the “Tenants”). WHEREAS, Landlord is the Manager of certain real property in Cuyahoga County, Ohio, known as ____________________________________________________ (the “Property”); 1456 W 85th St - 1456 W 85th St #2, Cleveland, OH 44102 85th St #2 at the Prop

B2B Property Management 4320 Ridge Rd • Brooklyn, OH 44144 (216) 465-4011 1. Leasing Agreement 1.1 LEASE AGREEMENT THIS LEASE AGREEMENT (this “Lease”) is made and entered into on this 11/17/2022 by and between B2B Realty on behalf of the owner of record herein called "Landlord," and, herein called "Tenant." Landlord hereby agrees to rent to Tenant under the following terms and conditions the dwelling located at: 1456 W 85 ST. - Unit 3 CLEVELAND, OH 44102 Unit 3 X X 1.2 FIXED-TERM AGREEMENT (LEAS

Wyoming Secretary of State Herschler Bldg East, Ste.100 & 101 Cheyenne, WY 82002-0020 Ph. 307-777-7311 For Office Use Only WY Secretary of State FILED: Nov 11 2022 9:13AM Original ID: 2022-001183224 Decentralized Autonomous Organization Limited Liability Company Articles of Organization I. The name of the decentralized autonomous organization limited liability company is: Lofty Holding 1456 W 85th St DAO LLC II. The name and physical address of the registered agent of the decentralized autonomou

STATE OF WYOMING Office of the Secretary of State I, KARL ALLRED, Secretary of State of the State of Wyoming, do hereby certify that according to the records of this office, Lofty Holding 1456 W 85th St DAO LLC is a Limited Liability Company formed or qualified under the laws of Wyoming did on November 11, 2022, comply with all applicable requirements of this office. Its period of duration is Perpetual. This entity has been assigned entity identification number 2022-001183224. This entity is in

OPERATING AGREEMENT FOR Lofty Holding 1456 W 85th St DAO LLC A DECENTRALIZED AUTONOMOUS ORGANIZATION ARTICLE I DAO Formation 1. FORMATION. The Members have formed Lofty Holding 1456 W 85th St DAO LLC , a Decentralized Autonomous Organization Limited Liability Company ("DAO") subject to the Wyoming Limited Liability Company Act (“the Act”) and the Wyoming Decentralized Autonomous Organization Supplement (the “Supplement”). This Operating Agreement (“Agreement”) is entered into and effective upon

DocuSign Envelope ID: 504FB851-4D44-47D0-9856-A8924A83756B Form 533B Prescribed by: Toll Free: 877.767.3453 | Central Ohio: 614.466.3910 OhioSoS.gov | business@OhioSoS.gov File online or for more information: OhioBusinessCentral.gov Registration of a Foreign Limited Liability Company Filing Fee: $99 Form Must Be Typed CHECK ONLY ONE (1) BOX (1) Registration of a Foreign For-Profit Limited Liability Company X (2) Registration of a Foreign Nonprofit Limited Liability Company (106-LFA) ORC 1705 Jur

Form 617 Prescribed by: Telphone: 877.767.3453 OhioSoS.gov | business@OhioSoS.gov File online or for more information: OhioBusinessCentral.gov Registration of a Foreign Limited Liability Company For a Foreign (Non-Ohio) Limited Liability Company Filing Fee: $99 Form Must Be Typed 106-LFA Name of Limited Liability Company in its jurisdiction of formation Lofty Holding 1456 W 85th St DAO LLC Assumed Name, if the name above does not comply with section 1706.07 of the Revised Code (Name must include

EVIDENCE OF INSURANCE ISSUE DATE: 01/28/2026 THIS EVIDENCE OF INSURANCE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE ADDITIONAL INTEREST NAMED BELOW. THIS EVIDENCE DOES NOT AFFIRMATIVELY OR NEGATIVELY AMEND, EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICY BELOW. THIS EVIDENCE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT BETWEEN THE ISSUING INSURER, AUTHORIZED REPRESENTATIVE OR PRODUCER, AND THE ADDITIONAL INTEREST. AGENCY Obie Insurance Services 167 N Green St Suit

EVIDENCE OF INSURANCE ISSUE DATE: 09/11/2025 THIS EVIDENCE OF INSURANCE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE ADDITIONAL INTEREST NAMED BELOW. THIS EVIDENCE DOES NOT AFFIRMATIVELY OR NEGATIVELY AMEND, EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICY BELOW. THIS EVIDENCE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT BETWEEN THE ISSUING INSURER, AUTHORIZED REPRESENTATIVE OR PRODUCER, AND THE ADDITIONAL INTEREST. AGENCY Obie Insurance Services 167 N Green St Suit

Tue Jan 18 17:41:56 CST 2022 Shelter Mutual Insurance Company 1817 W Broadway Columbia, MO 65218 1-800-SHELTER (743-5837) Dwelling Insurance Policy Evidence Of Insurance As Of 01/18/2022 Policy Number: Effective Date: Expiration Date: Named Insured: LOFTY HOLDING 1456 W 85TH STREET LLC 11718 FOLKSTONE LN LOS ANGELES, CA 90077-1310 Agent: 34-73-10784513-42 01/18/2022 (2:40 PM CST) 01/18/2023 (12:01 AM CST) LUKE ROTH 34-AB19-85 2245 W DUBLIN GRANVI WORTHINGTON, OH 43085-3336 (614) 832-7949 Policy

8/20/25, 2:55 AM ObieInsuranceServicesRisk Secure Plus INVESTMENT PROPERTY INSURANCE COVERAGE INVOICE Result: APPROVED Message: Payment is accepted. We sent the policy document to your email. Amount: 1457.40 Transaction ID: 202194663685 Payment Type: CREDIT Payment Account Number: xxxxxxxxxxxx1327  Print  Get Policy File (http://www.bluepay.com) Secure Payment Processing Copyright ©2025 Overby-Seawell Company Insurance License # https://app.homechoicecomplete.com/Insurance/obieinsuranceservice

11/16/25, 10:21 PM ObieInsuranceServicesRisk Secure Plus USER LOGIN (/INSURANCE/OBIEINSURANCESERVICESRISKSECUREPLUS.NSF?OPENDATABASE&LOGIN) INVESTMENT PROPERTY INSURANCE COVERAGE INVOICE Result: APPROVED Message: Payment is accepted. We sent the policy document to your email. Amount: 728.70 Transaction ID: 202244245227 Payment Type: CREDIT Payment Account Number: xxxxxxxxxxxx4225  Print  Get Policy File (http://www.bluepay.com) Secure Payment Processing Copyright ©2025 Overby-Seawell Company I

1/28/26, 8:04 PM ObieInsuranceServicesRisk Secure Plus USER LOGIN (/INSURANCE/OBIEINSURANCESERVICESRISKSECUREPLUS.NSF?OPENDATABASE&LOGIN) INVESTMENT PROPERTY INSURANCE COVERAGE INVOICE Result: APPROVED Message: Payment is accepted. We sent the policy document to your email. Amount: 277.99 Transaction ID: 202685780146 Payment Type: CREDIT Payment Account Number: xxxxxxxxxxxx4225  Print  Get Policy File (http://www.bluepay.com) Secure Payment Processing Copyright ©2026 Overby-Seawell Company Ins

Property Management Agreement This Property Management Agreement ("Agreement") is entered into on October 16th, 2024, between: Landlord: DAO LLCs in Exhibit A below. Property Management Company: Yhome Nursing LLC 1. Engagement of Services: The Landlord hereby engages the Property Management Company to perform leasing and management services (including maintenance and supervising renovation) in accordance with the terms and conditions of this Agreement for the Property. “Property” shall mean each

PROPERTY MANAGEMENT AGREEMENT Background The subject property of this agreement is located at 1456 W 85th St, Cleveland, OH 44102 referred to hereunder as the ‘The Premise s ’ . The Premise s is currently held in a Wyoming Decentralized Organization Limited Liability Company known as Lofty Holding 1456 85th Street DAO LLC , referred to hereunder as ‘The DAO’ . The DAO ’s nominee is Lofty AI Inc. as Authorized Officer of Lofty Holding 1456 85th Street DAO LLC , referred to hereunder as ‘The DAO O

PROPERTY MANAGEMENT AGREEMENT Background A. The subject property of this agreement is located at 1456 W 85th St, Cleveland, OH 44102 referred to hereunder as the ‘The Premises’. B. The Premises is currently held in a Wyoming Decentralized Organization Limited Liability Company known as Lofty Holding 1456 85th Street DAO LLC, referred to hereunder as ‘The DAO’. C. The DAO’s nominee is Lofty AI Inc. as Authorized Officer of Lofty Holding 1456 85th Street DAO LLC, referred to hereunder as ‘The DAO

# Financial Data <!-- AUTO:CF_PRIOR_MONTH_START --> ## Cash Flow Snapshot (2026-04) **Source:** Cash Flow Statement, month `2026-04` **Updated:** 2026-05-18 | Metric | Amount | |---|---:| | Revenue | $0.00 | | Operating Expenses | $0.00 | | NOI | $0.00 | | Loan/CapEx/Retained Earnings | $0.00 | | Net Operating Cashflow | $0.00 | | Rents | $0.00 | | Property Management Fee | $0.00 | | Insurance | $0.00 | | Taxes | $0.00 | | Utilities | $0.00 | | Repairs / Maintenance | $0.00 | | Operating Reserve

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 0.00 Cash In 25,850.49 Cash Out -18,619.70 Owner Disbursements -4,265.04 Ending Cash Balance 2,965.75 Unpaid Bills -179.00 Property Reserve -1,500.00 Net Owner Funds 1,286.75 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 05/01/2024 08/21/2024 Earl Vanze Co eCheck receipt 71C3-BA80 Owner Contribution - Owner Contribution Balance 0.00 2,100.00 2,100.0

General Ledger Property Date W 85th St Cleveland, OH 44102 Payee / Payer Type Reference Debit 995.00 Credit Balance Description Construction Inc 2,135.00 Online Payment Rent Income 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 10/31/2025 Allifair L. Parsons CC receipt F287-1340 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 11/04/2025 Aligned Properties eCheck 6685-8A60 118.45 2,016.55 Management Fees for 10/2025 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 11/04/2025 Aligned Properties

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 2,711.63 Cash In 4,187.18 Cash Out -1,719.68 Owner Disbursements -2,159.29 Ending Cash Balance 3,019.84 Unpaid Bills -464.84 Property Reserve -1,500.00 Net Owner Funds 1,055.00 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 08/13/2025 Emerald City Properties Payment EMERALD CITY Landscaping - Conventional grass cut - Conventional grass cut 08

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 1,500.00 Cash In 2,044.30 Cash Out -813.14 Ending Cash Balance 2,731.16 Unpaid Bills -83.48 Property Reserve -1,500.00 Net Owner Funds 1,147.68 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 10/16/2025 Aligned 10/21/2025 Properties eCheck 10/21/2025 Aligned Properties eCheck 10/23/2025 Emerald City Properties Payment Emerald City 1,500.00 454

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 1,592.56 Cash In 3,602.08 Cash Out -994.36 Owner Disbursements -92.56 Ending Cash Balance 4,107.72 Unpaid Bills -490.98 Property Reserve -1,500.00 Net Owner Funds 2,116.74 Transactions Date Payee / Payer Type Reference Description Cash In Beginning Cash Balance as of 07/10/2025 Emerald City Properties Payment EMERALD CITY 07/12/2025 Angela Heath eCheck receipt 02B8-EAE0 3 - Rent Income - July 2025 07/15/202

sheet1: Income Statement - 12 Month | 1 | 2 | 3 | 4 | 5 | 6 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Total | Operating Income & Expense | 21 | 22 | 23 | 2640.99 | 2640.99 | 2640.99 | 2640.99 | 2726.09 | 2726.09 | 2765.84 | 2765.84 | 2765.84 | 2765.84 | 2765.84 | 2765.84 | 32611.18 | Total RENTS | 2640.99 | 2640.99 | 2640.99 | 2640.99 | 2726.09 | 2726.09 | 2765.84 | 2765.84 | 2765.84 | 2765.84 | 2765.84 |

sheet1: 45688 | 45716 | 45747 | 45777 | 45808 | 45838 | 45869 | 45900 | 45930 | 45961 | 45991 | 46022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2016.29 | 0 | 92.56 | 2159.29 | 1055 | 2876.79 | 1147.68 | 2114.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1457.4 | 0 | 0 | -728.7 | -242.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

sheet1: 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -185.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -392.69 | -487.09 | -4086.27 | -90 | 0 | 0 | 0 | 0 | 0 | 0 |

Category,Jan-25,Feb-25,Mar-25,Apr-25,May-25,Jun-25,Jul-25,Aug-25,Sep-25,Oct-25,Nov-25,Dec-25,Total YTD, ──────────────────,,,,,,,,,,,,, REVENUE,,,,,,,,,,,,, Rents,1100.02,7916.95,2602.8,850.99,2994.0,2751.09,2058.74,2732.74,2372.53,3828.2,3143.08,3844.78,36195.92, Fees & Other Revenue,0,0,0,0,0,0,0,0,0,0,0,0,0, Total Revenue,1100.02,7916.95,2602.8,850.99,2994.0,2751.09,2058.74,2732.74,2372.53,3828.2,3143.08,3844.78,36195.92, ──────────────────,,,,,,,,,,,,, OPERATING EXPENSES,,,,,,,,,,,,, Repairs

Balance Sheet Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 As of: 12/11/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 3,848.75 Total Cash 3,848.75 TOTAL ASSETS 3,848.75 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,790.00 1,790.00 1,790.00 Capital Owner Contribution 2,100.00 Owner Distribution -11,596.36 Calculated Retained Earnin

Balance Sheet Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 As of: 01/14/2026 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 4,850.73 Total Cash 4,850.73 TOTAL ASSETS 4,850.73 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,790.00 1,790.00 1,790.00 Capital Owner Contribution 2,100.00 Owner Distribution -13,710.94 Calculated Retained Earnin

Account Name,Selected Period,% of Selected Period,Fiscal Year To Date,% of Fiscal Year To Date Operating Income & Expense,,,, Income,,,, RENTS,,,, Rent Income,"32,860.88",101.05,"13,829.20",104.25 Total RENTS,"32,860.88",101.05,"13,829.20",104.25 Prepaid Rent,-639.92,-1.97,-688.55,-5.19 FEES,,,, Pet Fee-Non Refundable,300.00,0.92,125.00,0.94 Total FEES,300.00,0.92,125.00,0.94 Total Operating Income,"32,520.96",100.00,"13,265.65",100.00 Expense,,,, CLEANING AND MAINTENANCE,,,, General Maintenance

Cash Flow Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 Display by Ownership %: No Date Range: 06/01/2025 to 05/31/2026 Level of Detail: Detail View Account Name Selected Period % of Selected Period Fiscal Year To Date % of Fiscal Year To Date Rent Income 32,860.88 101.05 13,829.20 104.25 Total RENTS 32,860.88 101.05 13,829.20 104.25 Prepaid Rent -639.92 -1.97 -688.55 -5.19 300.00 0.92 125.00 0.94 300.00 0.92 125.00 0.94 32,520.96 100.00 13,265.65 100.00 3,290.87 10.12 1,787.50 13

sheet1: Cash Flow | 1 | 2 | 3 | 4 | 5 | 6 | Selected Period | % of Selected Period | Fiscal Year To Date | % of Fiscal Year To Date | Operating Income & Expense | 12 | 13 | 14 | 32860.88 | 101.05 | 13829.2 | 104.25 | Total RENTS | 32860.88 | 101.05 | 13829.2 | 104.25 | Prepaid Rent | -639.92 | -1.97 | -688.55 | -5.19 | FEES | 18 | 300.0 | 0.92 | 125.0 | 0.94 | Total FEES | 300.0 | 0.92 | 125.0 | 0.94 | Total Operating Income | 32520.96 | 100.0 | 13265.65 | 100.0 | Expense | 22 | 23 | 3290.87 | 1

Account,Date,Merchant,Description,Amount,Type,Category,Sub-category,Property,Unit,Notes ,"May 28, 2026","DAO LLC Fee Accrual | 1456 W 85th St, Cleveland, OH 44102 | May 2026","DAO LLC Fee Accrual | 1456 W 85th St, Cleveland, OH 44102 | May 2026",-62.5,,,,1456 W 85th St.,,"AOPS-OHIL-ACCRUAL|dao|1456 W 85th St, Cleveland, OH 44102|2026-05|750.00 | Annual DAO LLC/admin fee amortized monthly" ,"May 28, 2026","Insurance Accrual | 1456 W 85th St, Cleveland, OH 44102 | May 2026","Insurance Accrual | 14

Account,Date,Merchant,Description,Amount,Type,Category,Sub-category,Property,Unit,Notes "ECO Systems, LLC-Aligned Operations-5957","June 15, 2026",Aligned Properti,Aligned Properti | SIGONFILE,1543.77,Revenue,Long Term Rents,,1456 W 85th St.,, ,"May 28, 2026","DAO LLC Fee Accrual | 1456 W 85th St, Cleveland, OH 44102 | May 2026","DAO LLC Fee Accrual | 1456 W 85th St, Cleveland, OH 44102 | May 2026",-62.5,Operating Expenses,Legal Fees,,1456 W 85th St.,,"AOPS-OHIL-ACCRUAL|dao|1456 W 85th St, Cleve

# Financial Data <!-- AUTO:CF_PRIOR_MONTH_START --> ## Cash Flow Snapshot (2026-04) **Source:** Cash Flow Statement, month `2026-04` **Updated:** 2026-05-18 | Metric | Amount | |---|---:| | Revenue | $0.00 | | Operating Expenses | $0.00 | | NOI | $0.00 | | Loan/CapEx/Retained Earnings | $0.00 | | Net Operating Cashflow | $0.00 | | Rents | $0.00 | | Property Management Fee | $0.00 | | Insurance | $0.00 | | Taxes | $0.00 | | Utilities | $0.00 | | Repairs / Maintenance | $0.00 | | Operating Reserve

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 3,553.71 Cash In 1,973.63 Cash Out -1,117.41 Ending Cash Balance 4,409.93 Unpaid Bills -3,637.20 Property Reserve -1,500.00 Net Owner Funds -727.27 Please Remit Balance Due 727.27 Transactions Date Payee / Payer Type Reference Description Cash In Beginning Cash Balance as of 01/01/2026 Cash Out Balance 3,553.71 01/06/2026 Aligned Properties eCheck F7B7-30E0 Management Fees - Management Fees for 12/2025 99.5

Evernest Holdings, LLC Period: 01 Jan 2024-30 Jun 2025 1 Independence Plaza Ste. #616 Birmingham, AL 35209 Owner Statement Lofty AI, Inc. Properties 66 West Flagler Street #900 Miami, FL 33130 LFTY0072-2 - 1456 W 85th St Unit 2 Cleveland, OH 44102 Date Payee / Payer Type Reference Description Income Expense Beginning Cash Balance as of 01/01/2024 01/16/2024 Lofty AI, Inc. eCheck receipt C934-DFE0 Owner Contribution - Owner Contribution 01/19/2024 Evernest Holdings, LLC Check 1192024 Initial Reno

Balance Sheet Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 As of: 12/31/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 3,553.71 Total Cash 3,553.71 TOTAL ASSETS 3,553.71 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,790.00 1,790.00 1,790.00 Capital Owner Contribution 2,100.00 Owner Distribution -13,710.94 Calculated Retained Earnin

Evernest Holdings, LLC Period: 01 May 2025-31 May 2025 1 Independence Plaza Ste. #616 Birmingham, AL 35209 Owner Statement Date Lofty AI, Inc. Properties 66 West Flagler Street #900 Miami, FL 33130 LFTY0072-2 - 1456 W 85th St Unit 2 Cleveland, OH 44102 Payee / Payer Type Reference Description Income Expense Balance Beginning Cash Balance as of 05/01/2025 Total -1,813.67 0.00 0.00 Bills Due Due Date Payee 04/17/2025 The Illuminating Company Total Description 110 170 754 599_2/25/2025_2/27/2025 Un

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 3,476.54 Cash In 1,815.00 Cash Out -678.50 Owner Disbursements -2,016.29 Ending Cash Balance 2,596.75 Unpaid Bills -2,073.69 Property Reserve -1,500.00 Net Owner Funds -976.94 Please Remit Balance Due 976.94 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 05/14/2025 05/19/2025 Earl Vanze Co eCheck 42A7-5920 Owner Distribution - Owner payment for 05/20

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 2,596.75 Cash In 2,665.99 Cash Out -3,225.18 Ending Cash Balance 2,037.56 Unpaid Bills -445.00 Property Reserve -1,500.00 Net Owner Funds 92.56 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 06/12/2025 Emerald City 06/12/2025 Properties 2,596.75 EMERALD Payment CITY Landscaping - Conventional grass cut - Conventional grass cut 40.00 2,556.75

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 1,592.56 Cash In 3,602.08 Cash Out -994.36 Owner Disbursements -92.56 Ending Cash Balance 4,107.72 Unpaid Bills -490.98 Property Reserve -1,500.00 Net Owner Funds 2,116.74 Transactions Date Payee / Payer Type Reference Description Cash In Beginning Cash Balance as of 07/10/2025 Emerald City Properties Payment EMERALD CITY 07/12/2025 Angela Heath eCheck receipt 02B8-EAE0 3 - Rent Income - July 2025 07/15/202

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 3,019.84 Cash In 3,537.94 Cash Out -1,125.99 Owner Disbursements -1,055.00 Ending Cash Balance 4,376.79 Property Reserve -1,500.00 Net Owner Funds 2,876.79 Transactions Date Payee / Payer Type Reference Description Cash In 09/12/2025 Earl Vanze Co eCheck 0DAE-55B0 Owner Distribution - Owner payment for 09/2025 09/16/2025 Angela Heath Receipt 7797394269 3 - Rent Income - September 2025 60.00 2,024.84 09/16/2

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 2,231.16 Cash In 3,291.97 Cash Out -526.70 Owner Disbursements -1,147.68 Ending Cash Balance 3,848.75 Unpaid Bills -234.17 Property Reserve -1,500.00 Net Owner Funds 2,114.58 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 11/13/2025 11/18/2025 Earl Vanze Co 11/18/2025 Aligned Properties eCheck D8CB-5460 Owner Distribution - Owner payment for

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 1,734.17 Cash In 3,731.66 Cash Out -661.47 Ending Cash Balance 4,804.36 Unpaid Bills -259.97 Property Reserve -1,500.00 Net Owner Funds 3,044.39 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 12/12/2025 1,734.17 12/16/2025 Angela Heath Receipt 19-782396652 3 - Rent Income - December 2025 500.00 2,234.17 12/16/2025 Angela Heath Receipt 19-7823

Balance Sheet Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 As of: 03/13/2026 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 7,262.22 Total Cash 7,262.22 TOTAL ASSETS 7,262.22 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,790.00 1,790.00 1,790.00 Capital Owner Contribution 2,100.00 Owner Distribution -14,764.44 Calculated Retained Earnin

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 2,000.00 Cash In 2,289.93 Cash Out 0.00 Management Fees -193.20 Ending Cash Balance 4,096.73 Unpaid Bills -176.99 Property Reserve -1,500.00 Net Owner Funds 2,419.74 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 04/16/2026 04/28/2026 Aligned Properties eCheck 27CF-C490 Management Fees - Management Fees for 04/2026 04/29/2026 Allifair L. Parsons CC r

sheet2: 795.0 | 4528.62 | 2640.99 | 2640.99 | 2640.99 | 2640.99 | 2640.99 | 2726.09 | 2726.09 | 2765.84 | 2765.84 | 2331.44 | 31843.87 | -69.99 | 2338.17 | -222.19 | -1815.0 | 964.01 | 0.0 | -820.0 | -305.0 | -642.9 | 948.46 | 1.13 | -996.69 | -620.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 300.0 | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | -122.8 | 0.0 | 0.0 | 0.0 | 42.55 | -42.55 | 0.0 | 0.0 | 44.45 | 2.33

sheet1: Category | Sub-category | Amount | Management Fees | Property Management | -1068.16 | Rents | Long Term Rents | 1053.5 | Taxes | Property Taxes | -8110.14 | TOTAL NET FLOW | -8124.8

Estimate: 1456 W 85th St., Unit 1 Cleveland, OH 44102: Observations: ● Yard is severely overgrown with a large amount of debris including trash, tires and metal. ● There appears to be a single support beam running the full length of the unit in the hallway that is raised creating a tripping hazard. The floor is uneven and slopes downward indicating a foundation issue, we were unable to inspect without access to the basement. (See pictures of the bathroom and the refrigerator) ● Cannot stretch or

Exhibit A: Contractor Documents ESTIMATE Contractor is being hired by B2B Property Management Est. #:9815-1 on behalf of the property owner Date: Valid for 30 days Project Address: 1456 W 85 ST. - Unit 1 Pricing includes parts and labor INSPECTION ITEM # Item # ITEM DESCRIPTION UNITS Need to replace water lines from cut area in the basement up to the shower and possibly the shower head including a new faucet for multiple leaks and ruptures flooding the basement. Also includes installation of two

Exhibit A: Contractor Documents ESTIMATE Est. # 8222-2 Prepared on: Project Address: 8/10/2022 1456 W.85th St. Unit 1 Valid for 30 days Pricing includes parts and labour ITEM NAME Apt 3 ITEM DESCRIPTION Rent ready Clean UNITS 1 TOTAL PRICE / UNIT $ 460.00 $ 460.00 Kitchen Refrigerator Thorough Cleaning and Sanitize 1 incl Kitchen Stove Thorough Cleaning and Sanitize 1 incl Kitchen Cabinets Thorough Cleaning 1 incl Bathroom Shower Check the shower head replace if necessary 1 Smoke detector Replac

Exhibit A: Contractor Documents ESTIMATE Est. # 8222-2 Prepared on: Project Address: 8/10/2022 1456 W.85th St. Unit 1 Valid for 30 days Pricing includes parts and labour ITEM NAME Apt 3 ITEM DESCRIPTION Rent ready Clean UNITS 1 TOTAL PRICE / UNIT $ 460.00 $ 460.00 Kitchen Refrigerator Thorough Cleaning and Sanitize 1 incl Kitchen Stove Thorough Cleaning and Sanitize 1 incl Kitchen Cabinets Thorough Cleaning 1 incl Bathroom Shower Check the shower head replace if necessary 1 Smoke detector Replac

360 Heating and Cooling 10321 Jasper Ave Cleveland, OH 44111 Phone: (330) 883­2713 360HeatCool@gmail.com 360heatandcool.com Bill to Aligned Property Group 18318 Pearl rd Strongsville, Ohio 44136 Work Order #: 4108 Ship to Aligned­1456 W. 85th St. Unit 2 1456 W. 85th St. Unit 2 Cleveland, Ohio 44102 Transaction Date: 1/23/2026 Terms: Due on receipt Invoice #: i7328 Item Aligned Tune Up Description Quantity Tune Up for Furnace and HWT 1 Price Amount $129.37 $129.37 Work Summary Checked Furnace and

Exhibit A: Contractor Documents ESTIMATE Contractor is being hired by B2B Property Management 9425-2 Est. #: on behalf of the property owner Date: 3/28/2023 Valid for 30 days Project Address: 1456 W 85 ST. - Unit 3 Pricing includes parts and labor INSPECTION ITEM # 1 ITEM DESCRIPTION Bedroom has to be cross feeded with another unit miss wired not connected to the unit that it's assigned to UNITS 1 TOTAL PRICE / UNIT - $ 550.00 SUBTOTAL B2B PM $ 550.00 $ 27.50 TOTAL $ 577.50 $ Memo: Contractor sh

Exhibit A: Contractor Documents ESTIMATE Contractor is being hired by B2B Property Management on behalf of the property owner Est. #:9815 Date: Valid for 30 days Project Address: 1456 W 85 ST. - Unit 1 Pricing includes parts and labor INSPECTION ITEM # CPVC Parts Labour ITEM DESCRIPTION UNITS TOTAL PRICE / UNIT Stick of 1/2" CPVC Pipe 2 $ 9.00 $ 18.00 Female CPVC 1/2" Adapters 4 $ 1.00 $ 4.00 90 angles 1/2" CPVC angle 13 $ 1.00 $ 13.00 CIIA coupling 1/2" CPVC 16 $ 1.00 $ 16.00 Cut open wall in k

HQS INSPECTION DETAILS REPORT FAILED ITEMS ONLY Tenant Name Landlord B2B HOLDINGS LLC dba B2B Realty dba B2B Property Manangement Inspector Patterson Tishia Unit Code 50002613 Unit Address 1456 W 85TH ST UNIT 2 Cleveland OH - 44102 US Inspected Date Report Run Date 05/26/2023 Inspection ID 89723 Overall Inspection Type Of Inspection Reinspection Primary Status General Health and Safety Observations Other Interior Hazards Responsibility Notes: too many smoke detectors in the unit about 10 detecto

ESTIMATE Prepared For Evernest 1456 W 85th St Cleveland , Ohio Ramos Handyman Service LLC Estimate # Phone: (216) 978-6114 Email: ramoshandymanservicellc@gmail.com Date 166572 05/16/2024 Description Total bathroom 1 $350.00 Caulk tub Paint bathroom Secure mirror to wall - Recaulk tub (shower and floor meets) kitchen $2,225.00 18x12 Patch and paint Install drawer face on cabinets Replace lvp Secure countertop bedroom 1 $500.00 Paint walls and door Replace ceiling fan with regular light fixture Re

Exhibit A: Contractor Documents ESTIMATE Contractor is being hired by B2B Property Management Est. #:9702 on behalf of the property owner Date: Valid for 30 days Project Address: 1456 W 85 ST. - Unit 2 Pricing includes parts and labor INSPECTION ITEM # ITEM DESCRIPTION UNITS TOTAL PRICE / UNIT Item # Repair leak on kitchen sink 1 $ - $ 150.00 Item # Reattach kitchen cabinet. Two studs on back wall 1 $ - $ 90.00 Item # Custom make and replace screens into the windows 1 $ - $ 540.00 SUBTOTAL $ 780

Estimate To B2B (Amir) Invoice #: 6765A Date: 6/6/2023 Expiration Date: 7/6/2023 Item Description Smoke Install battery operated smoke detectors in unit 6x$20 $120 Sink Kitchen sink drain strainers leaking remove and replace 2x$190 $380 Cabinet Secure loose kitchen wall mounted cabinet $75 $75 $125 $125 $250 $250 S howerhead Electrician replace bathroom shower head per tenant it was a camera in there also so she took it down Service call for electrician -several outlets no working-this cost goes

Proposal Submitted to: James Umair Date: 6-14-2023 th Address: 1456 West 85 Street Unit #2 Cleveland, Ohio 44102 Phone Number: B2B Realty We hereby propose to furnish materials and labor necessary for the completion of: A – Remove smoke detectors -$280 B – Fix Kitchen Sink- $350 C – Fix Kitchen Cabinet falling off of the wall- $225 D – Fix Shower Head- $225 E – Fix the vent in the bathroom by the toilet that is lose- $125 F – Fix the outlet that possibly has a blown fuse- $375 G – Replace Screen

“An Insanely Great Property Management Company!” Property Inspection Report Address: 1456 W 85th St Unit 2 Estimate Prepared By: David Hernandez Property Inspection Report The information in this report may contain: • Exterior and Interior pictures of the Property • Property Condition Assessment • Estimate of Work • Tenant Related Charges This report was created utilizing an inspection software and is intended for the purpose of disclosing the condition of a property. The estimate associated wit

- File name: Repair Estimate - 2024-05-08 - 1456 W 85th St, Cleveland, OH 44102.pdf - Property: 1456 W 85th St, Cleveland, OH 44102 - Section: 08 - Repairs & Maintenance - Relative path: 08 - Repairs & Maintenance/Repair Estimate - 2024-05-08 - 1456 W 85th St, Cleveland, OH 44102.pdf - Category: pdf - File type: PDF document, version 1.7, 20 page(s) - Size bytes: 4000677 - Modified UTC: 2024-05-25T20:22:37.0000000Z

Estimate Date Estimate # 2/2/2022 18015R Name / Address 1456 W 85 Rep Description WO 63365 - General Repairs - Acct 5510 01/12/2022 JR: Tenant sent in photos of drywall damage and tiles pulling up/breaking in the bathroom. Qty Rate Project Total 1 1,010.00 1,010.00 1 2,900.00 2,900.00 1 1,340.00 1,340.00 1/24/22 JA : Repair drywall damage in bathroom and also paint to match. The floor needs to be replace 6 x 6 area. Two sheets of subfloor and 2 boxes of vinyl tile. 2 Techs 6 Hours and Materials

Exhibit A: Contractor Documents ESTIMATE Est. # 8223-2 Prepared on: Project Address: 8/10/2022 1456 W.85th St. Unit 3 Valid for 30 days Pricing includes parts and labour ITEM NAME Apt 3 ITEM DESCRIPTION Rent ready Clean UNITS 1 TOTAL PRICE / UNIT $ 575.00 $ 575.00 Kitchen Refrigerator Thorough Cleaning and Sanitize 1 incl Kitchen Stove Thorough Cleaning and Sanitize 1 incl Kitchen Cabinets Thorough Cleaning 1 incl Bathroom Shower Check the shower head replace if necessary 1 Smoke detector Replac

Exhibit A: Contractor Documents ESTIMATE Est. # 8202-2 Prepared on: Project Address: 8/10/2022 1456 W.85th St. Unit 2 Valid for 30 days Pricing includes parts and labour ITEM NAME Apt 3 ITEM DESCRIPTION Rent ready Clean UNITS 1 TOTAL PRICE / UNIT $ 345.00 $ 345.00 Kitchen Refrigerator Thorough Cleaning and Sanitize 1 incl Kitchen Stove Thorough Cleaning and Sanitize 1 incl Kitchen Cabinets Thorough Cleaning 1 incl Bathroom Shower Check the shower head replace if necessary 1 Smoke detector Replac

Exhibit A: Contractor Documents Premtech ESTIMATE Est. # 8315 Contractor is being hired by B2B Realty on behalf of the property owner Prepared on: Project Address: 1456 W.85th Valid for 30 days Pricing includes parts and labour TOTAL ITEM NAME ITEM DESCRIPTION UNITSPRICE / UNIT Rear Porch and Stairs Basic labor to seal deck with favorable site conditions. Test for staining or discoloration. Spray and / or brush 1 uniform coat of clear waterproofing sealer on exposed deck surface. Cleaning option

Exhibit A: Contractor Documents ESTIMATE Contractor is being hired by B2B Property Management Est. #: 8661 Date: 12/6/2022 on behalf of the property owner Valid for 30 days Project Address: 1456 W 85th St Cleveland OH 44102 Unit #2 Pricing includes parts and labor INSPECTION ITEM # ITEM DESCRIPTION UNITS TOTAL PRICE / UNIT Maid service Complete interior Maid service 1 $ - $ 460.00 Wall repairs Misc interior walls repairs before paint out is complete tape, mud and sand 1 $ - $ 517.00 windows Old

- File name: Repair Invoice - 2024-01-27 - 1456 W 85th St, Cleveland, OH 44102.pdf - Property: 1456 W 85th St, Cleveland, OH 44102 - Section: 08 - Repairs & Maintenance - Relative path: 08 - Repairs & Maintenance/Repair Invoice - 2024-01-27 - 1456 W 85th St, Cleveland, OH 44102.pdf - Category: pdf - File type: PDF document, version 1.7, 1 page(s) - Size bytes: 115066 - Modified UTC: 2024-01-27T17:48:48.0000000Z

Media file metadata: JPEG image data, Exif standard: [TIFF image data, big-endian, direntries=11, manufacturer=Apple, model=iPhone XR, orientation=upper-right, xresolution=162, yresolution=170, resolutionunit=2, software=14.4.1, datetime=2022:01:24 11:27:53, hostcomputer=iPhone XR], baseline, precision 8, 4032x3024, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, big-endian, direntries=11, manufacturer=Apple, model=iPhone XR, orientation=upper-right, xresolution=162, yresolution=170, resolutionunit=2, software=14.4.1, datetime=2022:01:24 10:25:39, hostcomputer=iPhone XR], baseline, precision 8, 4032x3024, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, big-endian, direntries=11, manufacturer=Apple, model=iPhone XR, orientation=upper-right, xresolution=162, yresolution=170, resolutionunit=2, software=14.4.1, datetime=2022:01:24 11:12:50, hostcomputer=iPhone XR], baseline, precision 8, 4032x3024, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, big-endian, direntries=11, manufacturer=Apple, model=iPhone XR, orientation=upper-right, xresolution=162, yresolution=170, resolutionunit=2, software=14.4.1, datetime=2022:01:24 11:12:47, hostcomputer=iPhone XR], baseline, precision 8, 4032x3024, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, big-endian, direntries=11, manufacturer=Apple, model=iPhone XR, orientation=upper-right, xresolution=162, yresolution=170, resolutionunit=2, software=14.4.1, datetime=2022:01:24 10:25:43, hostcomputer=iPhone XR], baseline, precision 8, 4032x3024, components 3

Exhibit A: Contractor Documents ESTIMATE Contractor is being hired by B2B Property Management Est. #: 9427 Date: 3/10/2023 on behalf of the property owner Valid for 30 days Project Address: 1456 W 85 ST. - Unit 1 Pricing includes parts and labor INSPECTION ITEM # ITEM DESCRIPTION UNITS TOTAL PRICE / UNIT 1 Replacing kitchen ceiling light fixtures with new ones 1 $ - $ 155.00 2 reinforcing the subfloor from basement and replacing kitchen floor with new waterproof vynil plank flooring with transit

- File name: Inspection - 2023-03-08 - 1456 W 85th St, Cleveland, OH 44102.pdf - Property: 1456 W 85th St, Cleveland, OH 44102 - Section: 09 - Inspection Report - Relative path: 09 - Inspection Report/Inspection - 2023-03-08 - 1456 W 85th St, Cleveland, OH 44102.pdf - Category: pdf - File type: PDF document, version 1.7, 1 page(s) - Size bytes: 815766 - Modified UTC: 2023-03-31T00:21:01.0000000Z

1456 West 85 th St, Cleveland, OH Uni ts checked out: none (Occupied 3 unit) Exterior Material Stone lay and has some cracks which can lead to water and or pests getting through Proper irrigation Driveway Dirt and gravel Sidewalk Concrete slab Grading Pitched to a slight area and there seems to be some drainage point at the low end Exterior structures (decks, balcony, exhaust) Front deck is decent and could use some new paint or seal in the near future Some squeaky spots there so may need new fa

HOME INSPECTION REPORT TRIPLEX 1456 W 85th St Cleveland, OH 44102 Inspection Date: Monday, October 25, 2021 Prepared For: Max Ball Prepared By: Workman Home Services, LLC DBA: A-Pro Home Inspections of Northern Ohio Report Number: 102521TW1 Inspector: Timothy Workman, CHI/PHI https://www.nachi.org/certified-inspectors/timothy-workman-83538 © 2021 Workman Home Services, LLC 1456 W 85th St, Cleveland, OH 44102, Page 2 of 21 Table of Contents REPORT OVERVIEW 3 STRUCTURAL / FOUNDATION 5 ROOFING 6 RO

1456 W. 85th Inspection Report Comments / Scope of Work The following items were identified on the inspection report and have been repaired: ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● Lightly scrape and paint basement walls where the efforescence is showing Add wood to sister joist where large drain pipe goes through it Secure loose siding on south side of exterior Caulk around windows and spots of siding where gaps are present Trim tree branches so they are not touching building or severely overhanging

 B2B Realty  Move Out Property Tenant(s) 1456 W 85 ST. - Unit 2 Date Agent / Inspector 2023-08-31 Anthony Neal  Move Out Condition Summary  AREA  DETAIL   ACTION  COMMENTS  MEDIA Bathroom Exhaust Fan D Repairs needs repairs  Image  Image Bathroom Towel Rack D Repairs needs replaced  Image needs cleaning  Image  Image  Image  Image needs touched up  Image  Image  Image  Image  Image Bathroom Bathroom Tub/Shower Wall/Ceiling D D Flooring Repairs Bedroom Wall/Ceiling D Repairs

dotloop signature verification: dtlp.us/fvAm-nJcL-2UwZ dotloop signature verification: dtlp.us/fvAm-nJcL-2UwZ

DocuSign Envelope ID: B010189E-3DD5-44E4-AB2D-7206DB610389 CONTRACT FOR THE SALE & PURCHASE OF REAL ESTATE PARTIES: ___________ __________their heir(s), successors, administrators, 1421 Scenic St. Lakewood, OH 44107 and/or assigns, as Seller who’s address is_________________________________________ and Lofty Holding 1456 W 85th Street __________________________________________ their heir(s), successors, administrators, and/or 11718 Folkstone Lane Los Angeles, CA 90077 assigns, as Buyer who’s add

- File name: Quitclaim Deed - 1456 W 85th St, Cleveland, OH 44102.pdf - Property: 1456 W 85th St, Cleveland, OH 44102 - Section: 10 - Deed & Title - Relative path: 10 - Deed & Title/Quitclaim Deed - 1456 W 85th St, Cleveland, OH 44102.pdf - Category: pdf - File type: PDF document, version 1.7, 3 page(s) - Size bytes: 610922 - Modified UTC: 2025-07-18T02:30:26.0000000Z

- File name: Warranty Deed - 1456 W 85th St, Cleveland, OH 44102.pdf - Property: 1456 W 85th St, Cleveland, OH 44102 - Section: 10 - Deed & Title - Relative path: 10 - Deed & Title/Warranty Deed - 1456 W 85th St, Cleveland, OH 44102.pdf - Category: pdf - File type: PDF document, version 1.1, 2 page(s) - Size bytes: 109968 - Modified UTC: 2023-07-11T15:01:50.0000000Z

Treasurer's Office Cuyahoga County 2079 East Ninth Street, Cleveland, OH 44115 For Assistance, Call 216-443-7420 (8:30am - 4:30pm - M-F) Ohio Relay Service 711 (hearing impaired) REAL ESTATE TAXES FOR FIRST HALF OF 2025 DUE DATE 2/19/2026 Parcel Number Property Owner 001-31-018 LOFTY HOLDING 1456 W85TH STREET LLC Property Address Property Description S/L 37-38 FF 120.00 D 117.00 AC .215 OL 12-29 2005 S/R ADDITIONAL PARCEL 001-31-019 LISTED WITH 1456 W 85 ST CLEVELAND OH 44102 Market Value 35% Ta

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-right, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:40, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:05, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:46:59, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:21, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:15, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, aspect ratio, density 1x1, segment length 16, baseline, precision 8, 1080x1920, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1080, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, aspect ratio, density 1x1, segment length 16, baseline, precision 8, 1080x1920, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1080, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:30, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1080, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1920, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, aspect ratio, density 1x1, segment length 16, baseline, precision 8, 1080x1920, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1920, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1920, components 3

Media file metadata: JPEG image data, JFIF standard 1.01, resolution (DPI), density 96x96, segment length 16, Exif Standard: [\012- TIFF image data, big-endian, direntries=3, orientation=lower-left], baseline, precision 8, 1920x1920, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:48, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:46:25, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:46:53, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:24, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:46:42, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:15, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-left, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:48, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-right, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:55, width=4000], baseline, precision 8, 4000x2252, components 3

Media file metadata: JPEG image data, Exif standard: [TIFF image data, little-endian, direntries=12, height=2252, manufacturer=samsung, model=Galaxy S23+, orientation=upper-right, xresolution=178, yresolution=186, resolutionunit=2, software=S916U1UES5CXJX, datetime=2025:01:17 13:47:55, width=4000], baseline, precision 8, 4000x2252, components 3

Vacant - Owner pays - $1.64

2/21/26, 6:59 PM Cuyahoga County Treasurer, OH Payments Welcome, ECO Systems LLC Billpayer at Cuyahoga County Treasurer, OH ecosystemspm@gmail.com ECO Systems LLC CART  DAS H B OA R D  HISTORY  SEARCH PAYMENT CONFIRMATION  Print Your Confirmation Confirmation #192280419 An email confirmation has been sent to ecosystemspm@gmail.com PAYMENT DATE  REVIEW  Saturday, February TOTAL $8,110.14 21, 2026 AC C O U N T SETTINGS FEES $2.95 Save time and paper Visit your account dashboard to manage pay

- File name: Judgment Entry - 1456 W 85th St, Cleveland, OH 44102.pdf - Property: 1456 W 85th St, Cleveland, OH 44102 - Section: 99 - Miscellaneous - Relative path: 99 - Miscellaneous/Judgment Entry - 1456 W 85th St, Cleveland, OH 44102.pdf - Category: pdf - File type: PDF document, version 1.7, 1 page(s) - Size bytes: 62625 - Modified UTC: 2025-07-16T14:40:56.0000000Z

RENTAL LEASE AGREEMENT This Rental Lease Agreement (this “Agreement”) is made and entered into this 01/05/2026 ________________, 2021, by and between Aligned Properties ____________________________(“Landlord”) and __(each, a “Tenant” and together, the “Tenants”). WHEREAS, Landlord is the Manager of certain real property in Cuyahoga County, Ohio, known as 1456 W 85th St - 1456 W 85th St #2, Cleveland, OH 44102 ____________________________________________________ (the “Property”); WHEREAS, there i

RENTAL LEASE AGREEMENT This Rental Lease Agreement (this “Agreement”) is made and entered into this 07/30/2025 ________________, by and between Aligned Properties (“Landlord”) and ______________________________ (each, a “Tenant” and together, the “Tenants”). WHEREAS, Landlord is the Manager of certain real property in Cuyahoga County, Ohio, known as ____________________________________________________ (the “Property”); 1456 W 85th St - 3, Cleveland, OH 44102 WHEREAS, there is an residency design

RENTAL LEASE AGREEMENT This Rental Lease Agreement (this “Agreement”) is made and entered into this 08/14/2025 ________________, 2021, by and between Aligned Properties ____________________________(“Landlord”) and __(each, a “Tenant” and together, the “Tenants”). WHEREAS, Landlord is the Manager of certain real property in Cuyahoga County, Ohio, known as 1456 W 85th St - 1456 W 85th St #1, Cleveland, OH 44102 ____________________________________________________ (the “Property”); WHEREAS, there i

O ar D ec N ov ct O Se p Au g M ay ril ch ar Ap M ua ry 5 5 26 26 20 26 20 20 20 26 20 26 5 25 20 2 20 25 25 20 20 20 25 02 25 20 20 25 02 25 20 l2 Ju n ay Ju M 25 20 25 20 Ap r2 M Fe b Ja n 4 4 02 24 02 4 02 4 24 20 be r2 Ja nu ar y Fe br 20 24 20 24 20 be r2 02 D ec em 24 24 20 20 r2 er 4 20 24 20 2 23 20 23 20 3 20 2 23 23 20 20 st 2 ly be ob ct pt em gu Ju ov em N Se Au ay ne Ju M ril Ap ch ar M b Fe Ja n D ec ov N ct O p Se g Au 02 3 3 23 20 2 20 l2 Ju Ju n ay M 3 02 20 23 r2 ar Ap M Balanc

Tenant Ledger Tenants: Angela Heath Phone: (216) 315-0252 Unit: 3 Property: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 Status: Current Move in date: 08/26/2024 Move out date: -Lease Expiration: 07/01/2025 Rent: 850.99 Deposit Paid: 0.00 Date Payer Description Charges Payments Balance 0.00 Starting Balance 08/28/2024 Rent Income 09/01/2024 09/01/2024 09/05/2024 09/17/2024 Angela Heath 1,604.88 1,604.88 Rent Income - September 2024 850.99 2,455.87 Late Fee - Late Fee for Aug 2024 80.25 2,536

Date,Name,Notes,Details,Category,Sub-Category,Amount,Portfolio,Property,Unit,Data Source,Account,Owner,Attachments 5/31/2026,Lofty Holding 1456 W 85th St DAO LLC,1456 W 85th St: OR Replenishment from Rent (05/2026),,Income,Stessa Cash Back,497.56,Evernest/B2B Realty (Cleveland),1456 W 85th St,,Imported File,Manual Upload,, 3/20/2026,Lofty Holding 1456 W 85th St DAO LLC,2024 Year End Tax Filing: 1456 W 85th St,,Legal & Professional,Legal,-200,Evernest/B2B Realty (Cleveland),1456 W 85th St,,Impor

Lofty Cleveland Portfolio 1468 West 9th Street • Suite #100 • Cleveland, OH 44113 (205) 940-6363 1. Payment Plan. 1.1 TERMS. PAYMENT PLAN ADDENDUM This agreement is entered into between the undersigned residents, , hereinafter referred to as "Residents," and Evernest, hereinafter referred to as the "Landlord” for the property located at: 1456 W 85th St Unit 2 Cleveland, OH 44102 Pursuant to this agreement, the Residents are authorized to enter into a payment plan for the payment of the total amo