← 1456 W 85th St, Cleveland, OH 44102 · Portfolio index

Cash Flow Statement - 2025 - 1456 W 85th St, Cleveland, OH 44102.pdf

Generated 2026-07-01T18:39:11.212982+00:00 from live Dropbox Public folders.

Description

Balance Sheet Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 As of: 12/11/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 3,848.75 Total Cash 3,848.75 TOTAL ASSETS 3,848.75 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,790.00 1,790.00 1,790.00 Capital Owner Contribution 2,100.00 Owner Distribution -11,596.36 Calculated Retained Earnin

Extracted Content

Balance Sheet Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 As of: 12/11/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 3,848.75 Total Cash 3,848.75 TOTAL ASSETS 3,848.75 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,790.00 1,790.00 1,790.00 Capital Owner Contribution 2,100.00 Owner Distribution -11,596.36 Calculated Retained Earnings 14,890.33 Calculated Prior Years Retained Earnings -3,335.22 Total Capital 2,058.75 TOTAL LIABILITIES & CAPITAL 3,848.75 Created on 12/11/2025 Page 1 Income Statement - 12 Month Aligned Properties Properties: 1456 W 85th - 1456 W 85th St Cleveland, OH 44102 Owned By: Earl Vanze Co Fund Type: All Period Range: Jan 2025 to Dec 2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Jan 2025 Feb 2025 Mar 2025 Apr 2025 May 2025 Jun 2025 Jul 2025 Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025 Total 795.00 4,528.62 2,640.99 2,640.99 2,640.99 2,640.99 2,640.99 2,726.09 2,726.09 2,765.84 2,765.84 2,331.44 31,843.87 Total RENTS 795.00 4,528.62 2,640.99 2,640.99 2,640.99 2