← 1456 W 85th St, Cleveland, OH 44102 · All properties

Owner Statement - 2025 - 3 - 1456 W 85th St, Cleveland, OH 44102.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property1456 W 85th St, Cleveland, OH 44102
FolderP&L & Owner Statements
KindPDF
Updated2025-09-12
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025 - 3 - 1456 W 85th St, Cleveland, OH 44102.pdf

What This File Appears To Be

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102 Property Cash Summary Beginning Balance 2,711.63 Cash In 4,187.18 Cash Out -1,719.68 Owner Disbursements -2,159.29 Ending Cash Balance 3,019.84 Unpaid Bills -464.84 Property Reserve -1,500.00 Net Owner Funds 1,055.00 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 08/13/2025 Emerald City Properties Payment EMERALD CITY Landscaping - Conventional grass cut - Conventional grass cut 08

Text Preview

1456 W 85th - 1456 W 85th St, Cleveland, OH 44102
Property Cash Summary
Beginning Balance

2,711.63

Cash In

4,187.18

Cash Out

-1,719.68

Owner Disbursements

-2,159.29

Ending Cash Balance

3,019.84

Unpaid Bills

-464.84

Property Reserve

-1,500.00

Net Owner Funds

1,055.00

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Balance

Beginning Cash Balance as of 08/13/2025
Emerald City
Properties

Payment

EMERALD
CITY

Landscaping - Conventional grass cut - Conventional
grass cut

08/14/2025 Angela Heath

eCheck
receipt

8761-0E00

3 - Rent Income - August 2025

08/18/2025 Earl Vanze Co

eCheck

B379-95B0

Owner Distribution - Owner payment for 08/2025

CC receipt

19D2-7040

1456 W 85th St #2 - Prepaid Rent - Online Payment
Rent Income

08/13/2025

Allifair L.
08/22/2025
Parsons

2,711.63
40.00 2,671.63
936.09

3,607.72
2,159.29 1,448.43

690.00

2,138.43

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Management Fees - Management Fees for 08/2025

79.50 2,058.93

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Sewer - 3462377981 - 07/02/2025-08/01/2025 sewer - 3462377981 - 07/02/2025-08/01/2025 sewer

411.48 1,647.45

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Management Fees - Management Fees for 08/2025

93.61 1,553.84

08/29/2025

Emerald City
Properties

Payment

EMERALD

Landscaping - Conventional grass cut - Conventional
grass cut

40.00 1,513.84

09/01/2025 Angela Heath

Receipt

19693084780 3 - Rent Income

304.88

1,818.72

09/01/2025 Angela Heath

Receipt

19693084780 3 - Rent Income - September 2024

195.12

2,013.84

09/01/2025

Daisharay M.
Martin

CC receipt

B95B-3C90

1456 W 85th St #1 - Rent Income - September 2025
- Monthly rent

795.00

2,808.84

09/01/2025

Daisharay M.
Martin

CC receipt

B95B-3C90

1456 W 85th St #1 - Pet Fee-Non Refundable September 2025 - Monthly Pet

25.00

2,833.84

09/02/2025

Aligned
Properties

eCheck

9E56-8C40

Management Fees - Management Fees for 08/2025

09/05/2025

Allifair L.
Parsons

CC receipt

2626-7880

1456 W 85th St #2 - Rent Income - September 2025
- Monthly Rent

305.00

3,069.84

Reversed
eCheck
receipt

1DD8-7840

3 - Rent Income - September 2025

936.09

4,005.93

eCheck

AC3A-4F70

Management Fees - Management Fees for 08/2025

50.00 3,955.93

3 - Rent Income - NSF reversal receipt for Reference
#1DD8-7840

936.09 3,019.84

09/09/2025 Angela Heath
09/09/2025

Aligned
Properties

09/11/2025 Angela Heath

Reverse
Receipt

69.00 2,764.84

Ending Cash Balance
Total

3,019.84
4,187.18

3,878.97

Page 4 of 21

Bills Due
Due Date

Payee

Description

Unpaid

09/08/2025 Aligned Properties

Management Fees for 09/2025

110.00

09/08/2025 Aligned Properties

9131008551 - 08/02/2025-08/31/2025 - Water

124.00

09/11/2025 Aligned Properties

3462377981 - 08/02/2025-08/31/2025 - sewer

230.84

Total

464.84

Page 5 of 21