← Ohio 3-Property Package · All properties

2026-06-FINANCIALS-approved - Ohio 3 Property Package, Akron, Ohio 44117.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Text Preview

# Financial Data

**Lofty Property ID:** `01FYMDBCSB68KV2Q9KRPNBQ7XW`
**Lofty Asset Unit:** `LFTY0123`
**Last Updated:** 2026-04-06 01:20:55 UTC

## Purchase Information

- **Sale Price:** $302,000.00
- **Closing Costs:** $2,260.00
- **Total Investment:** $304,860.00

## Tax Assessment

- **Annual Taxes:** $5,826.62

## Insurance

- **Annual Premium:** $3,423.00

## Income

- **Projected Rental Yield:** 9.01%
- **Projected Annual Cash Flow:** $27,469.25

## Property Management

- **PM Fee Rate:** 10.0% of gross rents
- **DAO LLC Fee:** $750.00/year

- **Gross Monthly Rent:** $2,500.00

## Annual Expenses

- **Property Taxes:** *(see Tax Assessment)*
- **Homeowners Insurance:** *(see Insurance)*
- **Property Management:** *(ECO Systems — per contract)*
- **Utilities Water/Sewer:** $1,941.56

## Cash Flow Metrics

- **Cap Rate:** 1.21%
- **IRR:** 1.5%
- **Current Maintenance Reserve:** $-13,198.71
- **Cash Flow:** $0.00/month

## Market

- **Market:** Akron
- **Neighborhood Score:** C/100
- **Liquidity Score:** Available in Lofty market data; raw pool diagnostics omitted from owner review candidate.

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*

## Monthly Cash Position (2026-06)

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | -$11,898.67 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$4,990.49 | ECO Systems General Ledger Column E (119 rows) |