← Ohio 3-Property Package · Portfolio index

Financial Summary - Ohio 3-Property Package - Content XXH3_4dac74b.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Lofty Property ID:** `01FYMDBCSB68KV2Q9KRPNBQ7XW` **Lofty Asset Unit:** `LFTY0123` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $302,000.00 - **Closing Costs:** $2,260.00 - **Total Investment:** $304,860.00 ## Tax Assessment - **Annual Taxes:** $5,826.62 ## Insurance - **Annual Premium:** $3,423.00 ## Income - **Projected Rental Yield:** 9.01% - **Projected Annual Cash Flow:** $27,469.25 ## Property Management - **PM Fee Rate:** 10.0% of

Extracted Content

# Financial Data **Lofty Property ID:** `01FYMDBCSB68KV2Q9KRPNBQ7XW` **Lofty Asset Unit:** `LFTY0123` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $302,000.00 - **Closing Costs:** $2,260.00 - **Total Investment:** $304,860.00 ## Tax Assessment - **Annual Taxes:** $5,826.62 ## Insurance - **Annual Premium:** $3,423.00 ## Income - **Projected Rental Yield:** 9.01% - **Projected Annual Cash Flow:** $27,469.25 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Gross Monthly Rent:** $2,500.00 ## Annual Expenses - **Property Taxes:** *(see Tax Assessment)* - **Homeowners Insurance:** *(see Insurance)* - **Property Management:** *(ECO Systems — per contract)* - **Utilities Water/Sewer:** $1,941.56 ## Cash Flow Metrics - **Cap Rate:** 1.21% - **IRR:** 1.5% - **Current Maintenance Reserve:** $-13,198.71 - **Cash Flow:** $0.00/month ## Market - **Market:** Akron - **Neighborhood Score:** C/100 - **Liquidity Score:** {'poolId': 9000000001260001, 'marketPrice': {'priceLow': 19.753423, 'priceHigh': 20.496346}, 'stats': {'apy7d': {'quote': 6.814478583310366, 'base': 1.1265705935474912}, 'vol24h': {'sells': 394