← 9902 Garfield Ave, Cleveland, OH, 44108 · Portfolio index

Simple Interest Loan $15050 - 2023-08-23 - 9902 Garfield Ave, Cleveland, OH 44108.xlsx

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

sheet1: Simple Interest Loan Payment Tracker | 38 | Lofty Holding 9902 Garfield Avenue DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | 28 | 65 | Loan Amount | 15050 | 27 | 2.3287671232876715E-4 | Annual Interest Rate | 8.5000000000000006E-2 | 3 | 0 | Unhide columns G-I to track fees. | Loan Issue Date | 45161 | 71 | 2884.45 | Days in Year | 365 | 72 | 17934.45 | 37 | 0 | 66 | 61 | 40 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 82 | Fees Paid | Fee Balance | Interest Paid | Interest Balanc

Extracted Content

sheet1: Simple Interest Loan Payment Tracker | 38 | Lofty Holding 9902 Garfield Avenue DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | 28 | 65 | Loan Amount | 15050 | 27 | 2.3287671232876715E-4 | Annual Interest Rate | 8.5000000000000006E-2 | 3 | 0 | Unhide columns G-I to track fees. | Loan Issue Date | 45161 | 71 | 2884.45 | Days in Year | 365 | 72 | 17934.45 | 37 | 0 | 66 | 61 | 40 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 82 | Fees Paid | Fee Balance | Interest Paid | Interest Balance | Principal Paid | Principal Balance | Total Owed | 45161 | - | 36 | 0 | 0 | 15050 | 15050 | 1 | 45984 | 0 | 2884.45 | 0 | 0 | 2884.45 | 0 | 15050 | 17934.45 | ◄ Enter the payment date and the payment amount in the yellow fields. | 2 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Purchase the Commercial Version sheet2: Simple Interest Loan Calculator | 38 | Lofty Holding 9902 Garfield Avenue DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | Summary | 65 | Payment Frequency Options | 0 | 15050 | 27 | 2.3287671232876715E-4 | 31 | Payments/yr | Months | 1 | 8.5000000000000006E-2 | 18 | 1 | This spreads