← 9902 Garfield Ave, Cleveland, OH, 44108 · Portfolio index

07 - P&L & Owner Statements - Financials Summary - 9902 Garfield Ave, Cleveland, OH, 44108 - 9902 Garfield Ave, Cleveland, OH, 44108.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Status:** 🏁 **SOLD** — Property divested **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement (CSV P&L) + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | *(verify)* | ## Income (T-12 Actuals 2025) | Field | Value | |-------|-------| | Total Revenue | $2,156.12 | | Fees & Other Revenue | $0 | ## Insurance - **Annual Premium:** $847.64 ## Property

Extracted Content

# Financial Data **Status:** 🏁 **SOLD** — Property divested **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement (CSV P&L) + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | *(verify)* | ## Income (T-12 Actuals 2025) | Field | Value | |-------|-------| | Total Revenue | $2,156.12 | | Fees & Other Revenue | $0 | ## Insurance - **Annual Premium:** $847.64 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Gross Monthly Rent:** $1,000.00 ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | ~$1,877 (est.) | Cuyahoga — Lofty PM Data Entry shows $938.66 | | Homeowners Insurance | **CANCELLED** | Obie 2026 term cancelled | | Property Management | ~15% gross | ECO Systems | | Utilities | $0| Cash Flow Statement | | Utilities Water/Sewer | $951.00| | Other Operating | $475.78 | Cash Flow Statement | | **Total Annual OpEx** | **~$2,800** (est.) | | ## T-12 Financials (2025 Actual) | Metric | Value | |--------|-------| | Total Revenue | $2,156.12 | | Total Operating Expenses |