← 9634 S Green St, Chicago, IL 60643 · Portfolio index

Financials Summary - 9634 S Green Street, Chicago, IL 60643.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement + Cook County Treasurer ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $187,697.91 | | Sale Price | $151,500 | | Monthly Rent | ~$1,500 (projected) | ## Income | Field | Value | |-------|-------| | Monthly Gross Rent | ~$1,500 (projected) | ## Insurance - **Annual Premium:** $1,456.35 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:**

Extracted Content

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement + Cook County Treasurer ## Investment Summary | Field | Value | |-------|-------| | Total Investment | $187,697.91 | | Sale Price | $151,500 | | Monthly Rent | ~$1,500 (projected) | ## Income | Field | Value | |-------|-------| | Monthly Gross Rent | ~$1,500 (projected) | ## Insurance - **Annual Premium:** $1,456.35 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | $4,653.24 (est.) | Cook County 1st installment $2,326.62 × 2; 2024 total $4,230.23 | | Homeowners Insurance | $1,678.95/mo (2026 term) | Obie — Partial Paid | | Property Management | ~15% gross | Baselane | | Utilities | $0| Cash Flow Stmt | | Utilities Water/Sewer | $325.45| | **Total Annual OpEx** | **~$6,200** (est.) | | ## Operating Reserve | Field | Value | Source | |-------|-------|--------| | Current OR Balance | **-$2,520.63 ⚠️** | ECO GL | | Current Maintenance Reserve | $-2,520.63 | LoftyAssist | | OR Replenishment | Per policy | | ## T-12 Financials (from Cash Flow Statement) -