← 918 Frederick Blvd, Akron, Ohio 44320 · All properties

Owner Statement - 2025-05-14 - 918 Frederick Blvd, Akron, OH 44320.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property918 Frederick Blvd, Akron, Ohio 44320
FolderP&L & Owner Statements
KindPDF
Updated2025-06-17
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-05-14 - 918 Frederick Blvd, Akron, OH 44320.pdf

What This File Appears To Be

918 FREDERICK - 918 Frederick Blvd, Akron, OH 44320 Property Cash Summary Beginning Balance 1,784.77 Cash In 1,259.44 Cash Out -224.67 Owner Disbursements -1,034.77 Ending Cash Balance 1,784.77 Property Reserve -750.00 Net Owner Funds 1,034.77 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out 05/19/2025 Earl Vanze Co eCheck 42A7-5920 Owner Distribution - Owner payment for 05/2025 05/31/2025 Isaac Shearer CC receipt 76EB-6100 Utilities reimbursement - 04/08/2025-05/07/20

Text Preview

918 FREDERICK - 918 Frederick Blvd, Akron, OH 44320
Property Cash Summary
Beginning Balance

1,784.77

Cash In

1,259.44

Cash Out

-224.67

Owner Disbursements

-1,034.77

Ending Cash Balance

1,784.77

Property Reserve

-750.00

Net Owner Funds

1,034.77

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

05/19/2025 Earl Vanze Co

eCheck

42A7-5920

Owner Distribution - Owner payment for 05/2025

05/31/2025 Isaac Shearer

CC
receipt

76EB-6100

Utilities reimbursement - 04/08/2025-05/07/2025-Water

05/31/2025 Isaac Shearer

CC
receipt

76EB-6100

Prepaid Rent - Online Payment Rent Income

06/08/2025 City of Akron

Payment Autopayment

Water - 04/08/2025-05/07/2025-Water - 04/08/2025-05/
07/2025-Water

109.69 1,899.75

eCheck

Management Fees - Management Fees for 05/2025

114.98 1,784.77

Beginning Cash Balance as of 05/14/2025

06/10/2025

Aligned
Properties

04A0-F6D0

1,784.77
1,034.77

750.00

109.69

859.69

1,149.75

2,009.44

Ending Cash Balance
Total

Balance

1,784.77
1,259.44

1,259.44

Page 41 of 42

Balance Sheet
Properties: 918 FREDERICK - 918 Frederick Blvd Akron, OH 44320
As of: 06/13/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

1,784.77

Total Cash

1,784.77

TOTAL ASSETS

1,784.77

LIABILITIES & CAPITAL
Liabilities
Total Liabilities

0.00

Capital
Owner Distribution

-4,744.77

Calculated Retained Earnings

5,635.22

Calculated Prior Years Retained Earnings

894.32

Total Capital

1,784.77

TOTAL LIABILITIES & CAPITAL

1,784.77

Created on 06/13/2025

Page 1