← 9 Country Club Ln N, Briarcliff Manor, NY 10510 · All properties

Owner Statement - 2025 - 9 Country Club Ln N, Briarcliff Manor, NY 10510.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property9 Country Club Ln N, Briarcliff Manor, NY 10510
FolderP&L & Owner Statements
KindPDF
Updated2025-08-13
Dropbox path07 - P&L & Owner Statements/Owner Statements/Owner Statement - 2025 - 9 Country Club Ln N, Briarcliff Manor, NY 10510.pdf

What This File Appears To Be

Owner Name Statement Number Statement Date Stone Manor Hospitality LLC f6b9_02282025 3/15/2025 4f4a4b9e-c3e9-11ef-817c-4fd9413ef6b9 Owner Distribution Statement 9 Country Club Ln N, Hudson Valley, NY, 10510 For the period February 1, 2025 to February 28, 2025 Reservation Details Nights in Nightly Other Rental Proceeds Less: AvantStay Reservation ID Arrival Date Departure Date Statement Period Revenue Guest Fees for Statement Period* Management Fee (20.0%) Owner Income 1290294 2/14/2025 2/16/2025

Text Preview

Owner Name
Statement Number
Statement Date

Stone Manor Hospitality LLC
f6b9_02282025
3/15/2025

4f4a4b9e-c3e9-11ef-817c-4fd9413ef6b9

Owner Distribution Statement
9 Country Club Ln N, Hudson Valley, NY, 10510
For the period February 1, 2025 to February 28, 2025
Reservation Details
Nights in

Nightly

Other

Rental Proceeds

Less: AvantStay

Reservation ID

Arrival Date

Departure Date

Statement Period

Revenue

Guest Fees

for Statement Period*

Management Fee (20.0%)

Owner Income

1290294

2/14/2025

2/16/2025

2

$913.96

$0.00

$913.96

$182.79

$731.17

1286146

2/16/2025

2/20/2025

4

$801.91

$0.00

$801.91

$160.38

$641.53

x
x
x
x
x
x
x
x
x
x
x
x
x
Total

6

$1,715.87

$0.00

$1,715.87

$343.17

$1,372.70

Reservation Dispute Adjustments
Dispute Source

Dispute Type

Reservation ID

Reservation Period

Owner Income Adjustment

Total Reservation Dispute Adjustments

$0.00

Remittance Summary
Total Owner Income before Owner Expenses Paid by AvantStay

$1,372.70

Owner Expenses Paid by AvantStay
Distribution Costs paid by AvantStay

Distribution Costs

Utility Costs paid by AvantStay

Utility Costs

$0.00

Property Services paid by AvantStay

Property Services

$224.00

Household Items paid by AvantStay

Household Items

$1,935.00

Maintenance paid by AvantStay

Maintenance

$2,709.81

IoT & Subscriptions paid by AvantStay

IoT & Subscriptions

$0.00

Turnover Costs paid by AvantStay

Turnover Costs

$0.00

FFE & OSE Costs paid by Avantstay

FFE & OSE Costs

$0.00

$0.00

Total Owner Expenses Paid by AvantStay

$4,868.81

Less: Carryforward Balance

$147.79
$0.00

Total

$0.00

Balance Carried Forward to Next Month's Statement

$3,643.90

* Rental Proceeds is revenue recognized in the current statement month. For reservations with completed nights in months other than the current statement month, it will be allocated to each month based on the proportional number of completed nights in each month.

Thank you for partnering with AvantStay!

Owner Name
Statement Number
Statement Date

Stone Manor Hospitality LLC
f6b9_02282025
3/15/2025

Owner Distribution Statement
9 Country Club Ln N, Hudson Valley, NY, 10510
For the period February 1, 2025 to February 28, 2025
Owner Expense Itemization
Date

Category

Provider

Expense ID

Description

Amount

2/28/2025

Property Services

-

1000429

February 2025 Home Care Program Charge

$200.00

2/28/2025

Property Services

-

1001774

February 2025 Consumables Program Charge

$24.00

Subtotal

Property Services

2/28/2025

Household Items

Subtotal

Household Items

2/13/2025

Maintenance

MR APPLIANCE SCARSDALE

147671636

EXP-3914374843 dryer repair 1 of 2

$266.34

2/4/2025

Maintenance

MR APPLIANCE SCARSDALE

147673793

EXP-5787300474 deposit for dryer repair

$200.00

2/11/2025

Maintenance

CLOVER HEATING & COOLING

147672026

EXP-3329637798 diagnostic fee for furnace

2/12/2025

Maintenance

CLOVER HEATING & COOLING

148437154

EXP-6525523758 50% Deposit - Bosch Part# 659615 Electronic Control Board (OEM)

Subtotal

Maintenance

$224.00
Onboarding

999999962

Country Club Ln N - Stone Manor - Onboarding OSE February 2025

$1,935.00
$1,935.00

$387.98
$1,855.49
$2,709.81

Total Owner Expenses paid by AvantStay

$4,868.81

Thank you for partnering with AvantStay!