← 9 Country Club Ln N, Briarcliff Manor, NY 10510 · All properties

Owner Statement - 2025-07 - 9 Country Club Ln N, Briarcliff Manor, NY 10510.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property9 Country Club Ln N, Briarcliff Manor, NY 10510
FolderP&L & Owner Statements
KindPDF
Updated2025-08-17
Dropbox path07 - P&L & Owner Statements/Owner Statements/Owner Statement - 2025-07 - 9 Country Club Ln N, Briarcliff Manor, NY 10510.pdf

What This File Appears To Be

Owner Name Statement Number Statement Date Stone Manor Hospitality LLC f6b9_07312025 8/15/2025 4f4a4b9e-c3e9-11ef-817c-4fd9413ef6b9 Owner Distribution Statement 9 Country Club Ln N, Hudson Valley, New York, 10510 For the period July 1, 2025 to July 31, 2025 Reservation Details Nights in Nightly Other Rental Proceeds Less: AvantStay Reservation ID Arrival Date Departure Date Statement Period Revenue Guest Fees for Statement Period* Management Fee (20.0%) Owner Income 1437896 6/20/2025 7/26/2025 2

Text Preview

Owner Name
Statement Number
Statement Date

Stone Manor Hospitality LLC
f6b9_07312025
8/15/2025

4f4a4b9e-c3e9-11ef-817c-4fd9413ef6b9

Owner Distribution Statement
9 Country Club Ln N, Hudson Valley, New York, 10510
For the period July 1, 2025 to July 31, 2025
Reservation Details
Nights in

Nightly

Other

Rental Proceeds

Less: AvantStay

Reservation ID

Arrival Date

Departure Date

Statement Period

Revenue

Guest Fees

for Statement Period*

Management Fee (20.0%)

Owner Income

1437896

6/20/2025

7/26/2025

25

$16,671.20

$93.75

$16,764.95

$3,352.99

$13,411.96

1524784

7/31/2025

8/3/2025

1

$731.87

$0.00

$731.87

$146.37

$585.50

x
x
x
x
x
x
x
x
x
x
x
x
x
Total

26

$17,403.07

$93.75

$17,496.82

$3,499.36

$13,997.46

Reservation Dispute Adjustments
Dispute Source

Dispute Type

Reservation ID

Reservation Period

Owner Income Adjustment

Total Reservation Dispute Adjustments

$0.00

Remittance Summary
Total Owner Income before Owner Expenses Paid by AvantStay

$13,997.46

Owner Expenses Paid by AvantStay
Distribution Costs paid by AvantStay

Distribution Costs

Utility Costs paid by AvantStay

Utility Costs

$804.91

$0.00

Property Services paid by AvantStay

Property Services

$371.60

Household Items paid by AvantStay

Household Items

$0.00

Maintenance paid by AvantStay

Maintenance

$0.00

IoT & Subscriptions paid by AvantStay

IoT & Subscriptions

$0.00

Turnover Costs paid by AvantStay

Turnover Costs

$0.00

FFE & OSE Costs paid by Avantstay

FFE & OSE Costs

$0.00

Total Owner Expenses Paid by AvantStay

$1,176.51

Less: Carryforward Balance

$11,513.81
$0.00

Total

$1,307.14

* Rental Proceeds is revenue recognized in the current statement month. For reservations with completed nights in months other than the current statement month, it will be allocated to each month based on the proportional number of completed nights in each month.

Thank you for partnering with AvantStay!

Owner Name
Statement Number
Statement Date

Stone Manor Hospitality LLC
f6b9_07312025
8/15/2025

Owner Distribution Statement
9 Country Club Ln N, Hudson Valley, New York, 10510
For the period July 1, 2025 to July 31, 2025
Owner Expense Itemization
Date

Category

Provider

Expense ID

Description

Amount

7/19/2025

Utility Costs

FSI*CONED BILL PAYMENT

207436950

: Electric 06/03/2025 to 07/02/2025

$319.47

7/19/2025

Utility Costs

FSI*CONED BILL PAYMENT

207436825

: Gas 06/03/2025 to 07/02/2025

$122.55

7/18/2025

Utility Costs

VERIZON BILL PAYMENT

207437283

: TV & Internet 06/21/2025 to 07/20/2025

$362.89

Subtotal

Utility Costs

7/27/2025

Property Services

IN *CLEAN CUT MS LLC

208980651

EXP-8428639107 Lawn service completed (professional clean cuts performed)

$134.60

7/31/2025

Property Services

-

1000386

July 2025 Home Care Program Charge

$200.00

7/31/2025

Property Services

-

1000935

July 2025 Utility Bill Pay Program Charge

$25.00

7/31/2025

Property Services

-

1001764

July 2025 Consumables Program Charge

$12.00

Subtotal

Property Services

$804.91

$371.60

Total Owner Expenses paid by AvantStay

$1,176.51

Thank you for partnering with AvantStay!