← 8708 Willard Ave, Cleveland, OH 44102 · All properties
Owner Statement - 2025 - 8708 Willard Avenue, Cleveland, OH 44102.pdf
This page is a searchable text preview. Use the Dropbox link for the full original file.
| Property | 8708 Willard Ave, Cleveland, OH 44102 |
|---|---|
| Folder | P&L & Owner Statements |
| Kind | |
| Updated | 2026-02-24 |
| Dropbox path | 07 - P&L & Owner Statements/Owner Statement - 2025 - 8708 Willard Avenue, Cleveland, OH 44102.pdf |
What This File Appears To Be
Income Statement - 12 Month Properties: 8708 Willard Ave - 8708 Willard Ave Cleveland, OH 44102 Display by Ownership %: No Period Range: Jan 2025 to Dec 2025 Level of Detail: Detail View Account Name Jan 2025 Feb 2025 Mar 2025 Apr 2025 May 2025 Jun 2025 Jul 2025 Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025 Total Rent Income 0.00 0.00 584.83 1,595.00 1,595.00 1,595.00 1,595.00 1,595.00 0.00 0.00 0.00 0.00 8,559.83 Total RENTS 0.00 0.00 584.83 1,595.00 1,595.00 1,595.00 1,595.00 1,595.00 0.00 0.00
Text Preview
Income Statement - 12 Month Properties: 8708 Willard Ave - 8708 Willard Ave Cleveland, OH 44102 Display by Ownership %: No Period Range: Jan 2025 to Dec 2025 Level of Detail: Detail View Account Name Jan 2025 Feb 2025 Mar 2025 Apr 2025 May 2025 Jun 2025 Jul 2025 Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025 Total Rent Income 0.00 0.00 584.83 1,595.00 1,595.00 1,595.00 1,595.00 1,595.00 0.00 0.00 0.00 0.00 8,559.83 Total RENTS 0.00 0.00 584.83 1,595.00 1,595.00 1,595.00 1,595.00 1,595.00 0.00 0.00 0.00 0.00 8,559.83 Prepaid Rent 0.00 0.00 0.17 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245.00 35.00 -385.00 105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total FEES 0.00 245.00 35.00 -385.00 105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Utilities reimbursement 0.00 0.00 0.00 0.00 0.00 112.75 -19.90 0.00 0.00 0.00 0.00 0.00 92.85 Total Operating Income 0.00 245.00 620.00 1,209.83 1,700.00 1,707.75 1,575.10 1,595.00 0.00 0.00 0.00 0.00 8,652.68 General Maintenance Labor 0.00 0.00 1,517.88 1,525.00 567.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,610.70 Total CLEANING AND MAINTENANCE 0.00 0.00 1,517.88 1,525.00 567.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,610.70 Certificates 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 Total LEGAL AND OTHER PROFESSIONAL FEES 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 Operating Income & Expense Income RENTS FEES Application Fee Income Expense CLEANING AND MAINTENANCE LEGAL AND OTHER PROFESSIONAL FEES Created on 02/24/2026 Page 1 Income Statement - 12 Month Account Name Jan 2025 Feb 2025 Mar 2025 Apr 2025 May 2025 Jun 2025 Jul 2025 Aug 2025 Sep 2025 Oct 2025 Nov 2025 Dec 2025 Total Management Fees 0.00 0.00 0.00 0.00 377.48 159.50 159.50 159.50 0.00 0.00 0.00 0.00 855.98 Commissions/ Placement Fees 0.00 0.00 0.00 0.00 0.00 1,595.00 0.00 0.00 0.00 0.00 0.00 0.00 1,595.00 Total MANAGEMENT FEES 0.00 0.00 0.00 0.00 377.48 1,754.50 159.50 159.50 0.00 0.00 0.00 0.00 2,450.98 Supplies 0.00 0.00 0.00 324.95 92.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 417.49 Rental Tax Authority 70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 Total TAXES 70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 0.00 0.00 0.00 0.00 112.75 40.15 0.00 0.00 0.00 0.00 0.00 0.00 152.90 0.00 0.00 0.00 0.00 112.75 40.15 0.00 0.00 0.00 0.00 0.00 0.00 152.90 Security Service 0.00 0.00 2.30 69.10 69.10 34.55 0.00 0.00 0.00 0.00 0.00 0.00 175.05 Total OTHER 0.00 0.00 2.30 69.10 69.10 34.55 0.00 0.00 0.00 0.00 0.00 0.00 175.05 Total Operating Expense 70.00 0.00 1,525.18 1,919.05 1,219.69 1,829.20 159.50 159.50 0.00 0.00 0.00 0.00 6,882.12 NOI - Net Operating Income -70.00 245.00 -905.18 -709.22 480.31 -121.45 1,415.60 1,435.50 0.00 0.00 0.00 0.00 1,770.56 Total Income 0.00 245.00 620.00 1,209.83 1,700.00 1,707.75 1,575.10 1,595.00 0.00 0.00 0.00 0.00 8,652.68 Total Expense 70.00 0.00 1,525.18 1,919.05 1,219.69 1,829.20 159.50 159.50 0.00 0.00 0.00 0.00 6,882.12 Net Income -70.00 245.00 -905.18 -709.22 480.31 -121.45 1,415.60 1,435.50 0.00 0.00 0.00 0.00 1,770.56 MANAGEMENT FEES TAXES UTILITIES Sewer Total UTILITIES OTHER Created on 02/24/2026 Page 2