← 8708 Willard Ave, Cleveland, OH 44102 · All properties

Financial Report - Balance Sheet Income Statement and General Ledger - 2025 - 8708 Willard Ave, Cleveland, OH 44102.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property8708 Willard Ave, Cleveland, OH 44102
FolderP&L & Owner Statements
KindPDF
Updated2026-04-04
Dropbox path07 - P&L & Owner Statements/Financial Report - Balance Sheet Income Statement and General Ledger - 2025 - 8708 Willard Ave, Cleveland, OH 44102.pdf

What This File Appears To Be

Balance Sheet Properties: 8708 Willard Ave - 8708 Willard Ave Cleveland, OH 44102 As of: 12/31/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 105.40 Total Cash 105.40 TOTAL ASSETS 105.40 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 1,595.00 1,595.00 1,595.00 Capital Owner Contribution 6,000.00 Owner Distribution -3,110.16 Calculated Retained Earnin

Text Preview

Balance Sheet
Properties: 8708 Willard Ave - 8708 Willard Ave Cleveland, OH 44102
As of: 12/31/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

105.40

Total Cash

105.40

TOTAL ASSETS

105.40

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits
Total SECURITY DEPOSITS
Total Liabilities

1,595.00
1,595.00
1,595.00

Capital
Owner Contribution

6,000.00

Owner Distribution

-3,110.16

Calculated Retained Earnings

1,770.56

Calculated Prior Years Retained Earnings

-6,150.00

Total Capital

-1,489.60

TOTAL LIABILITIES & CAPITAL

105.40

Created on 01/22/2026

Page 1

Income Statement - 12 Month
RMR
Properties: 8708 Willard Ave - 8708 Willard Ave Cleveland, OH 44102
Owned By: Earl Vanze Co
Fund Type: All
Period Range: Jan 2025 to Dec 2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account
Name

Jan 2025

Feb 2025

Mar 2025

Apr 2025

May 2025

Jun 2025

Jul 2025

Aug 2025

Sep 2025

Oct 2025

Nov 2025

Dec 2025

Total

0.00

0.00

584.83

1,595.00

1,595.00

1,595.00

1,595.00

1,595.00

0.00

0.00

0.00

0.00

8,559.83

Total
RENTS

0.00

0.00

584.83

1,595.00

1,595.00

1,595.00

1,595.00

1,595.00

0.00

0.00

0.00

0.00

8,559.83

Prepaid
Rent

0.00

0.00

0.17

-0.17

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

245.00

35.00

-385.00

105.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total
FEES

0.00

245.00

35.00

-385.00

105.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Utilities
reimbursement

0.00

0.00

0.00

0.00

0.00

112.75

-19.90

0.00

0.00

0.00

0.00

0.00

92.85

0.00

245.00

620.00

1,209.83

1,700.00

1,707.75

1,575.10

1,595.00

0.00

0.00

0.00

0.00

8,652.68

General
Maintenance
Labor

0.00

0.00

1,517.88

1,525.00

567.82

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3,610.70

Total
CLEANING
AND
MAINTENANCE

0.00

0.00

1,517.88

1,525.00

567.82

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3,610.70

Operating
Income &
Expense
Income
RENTS
Rent
Income

FEES
Application
Fee
Income

Total
Operating
Income
Expense
CLEANING
AND
MAINTENANCE

Created on 01/22/2026

Page 1