← 8708 Willard Ave, Cleveland, OH 44102 · All properties

07 - P&L & Owner Statements - Financials Summary - 8708 Willard Avenue, Cleveland, OH 44102.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Obie Insurance ## Investment Summary · Field · Value · · ------- · ------- · · Total Investment · *(verify)* · · Sale Price · *(verify)* · · Monthly Rent · *(verify)* · ## Income (T-12 Actuals) · Field · Value · · ------- · ------- · · Total Rent Collected · *(pending)* · · Fees & Other Revenue · $0 · · **Total Revenue** · ***(pending)*** · · Average Monthly Rent · *(pending)* · ## Insurance - **Annual Premium:** $1,273.65 #

Text Preview

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | *(verify)* | ## Income (T-12 Actuals) | Field | Value | |-------|-------| | Total Rent Collected | *(pending)* | | Fees & Other Revenue | $0 | | **Total Revenue** | ***(pending)*** | | Average Monthly Rent | *(pending)* | ## Insurance - **Annual Premium:** $1,273.65 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Gross Monthly Rent:** $1,079.95 ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | $877.97 | Cuyahoga County - Current Balance | Homeowners Insurance | $1,273.65 | Obie Insurance | | Property Management | | ECO Systems | | Utilities Water/Sewer | $0 | | **Total Annual OpEx** | ***(pending)*** | | ## Operating Reserve | Field | Value | Source | |-------|-------|--------| | Current OR Balance | See ECO GL | | | Current Maintenance Reserve | $-5,789.61 | LoftyAssist | ## Current Month Distribution | Field | Value | |-------|-------| | Distribution | **$0.00*