← 8708 Willard Ave, Cleveland, OH 44102 · Portfolio index

Owner Statement - 2025 - 8708 Willard Avenue, Cleveland, OH 44102.xlsx

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Property8708 Willard Ave, Cleveland, OH 44102
Section07 - P&L & Owner Statements
Categoryoffice
Relative path07 - P&L & Owner Statements/Owner Statement - 2025 - 8708 Willard Avenue, Cleveland, OH 44102.xlsx
Modified UTC2026-02-24T23:22:13+00:00
Size bytes7913
Extraction methodxlsx-xml-incremental

Description

sheet1: Income Statement - 12 Month | 1 | 2 | 3 | 4 | 5 | 6 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Total | Operating Income & Expense | 21 | 22 | 23 | 0.0 | 0.0 | 584.83 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8559.83 | Total RENTS | 0.0 | 0.0 | 584.83 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8559.83 | Prepaid Rent | 0.0 | 0.0 | 0.17 | -0.17

Extracted Content

sheet1: Income Statement - 12 Month | 1 | 2 | 3 | 4 | 5 | 6 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Total | Operating Income & Expense | 21 | 22 | 23 | 0.0 | 0.0 | 584.83 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8559.83 | Total RENTS | 0.0 | 0.0 | 584.83 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 1595.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8559.83 | Prepaid Rent | 0.0 | 0.0 | 0.17 | -0.17 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | FEES | 27 | 0.0 | 245.0 | 35.0 | -385.0 | 105.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | Total FEES | 0.0 | 245.0 | 35.0 | -385.0 | 105.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | Utilities reimbursement | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.75 | -19.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.85 | Total Operating Income | 0.0 | 245.0 | 620.0 | 1209.83 | 1700.0 | 1707.75 | 1575.1 | 1595.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8652.68 | Expense | 32 | 33 | 0.0 | 0.0 | 1517.88 | 1525.0 | 567.82 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3610.7 | Total CLEANING AND MAINTENANCE | 0.0 | 0.0 | 1517.88 | 1525.0 | 567.82 | 0.0 | 0.0 | 0.0 | 0.0 |