← 86 Madison Ave, Albany, NY 12202 · Portfolio index

Simple Interest Loan $9k - 2025-06-25 - 86 Madison Ave, Albany, NY 12202.xlsx

Generated 2026-07-15T18:19:12.115766+00:00 from live Dropbox Public folders.

Description

sheet1: Simple Interest Loan Calculator | 38 | Snow Leopard LFTY0439 DAO LLC | 97 | Simple Interest Loan Calculator | 95 | 55 | 96 | 15 | 19 | Summary | 65 | Payment Frequency Options | 0 | 9000 | 27 | 1.6438356164383562E-4 | 31 | Payments/yr | Months | 1 | 0.06 | 18 | 36 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Annual | 1 | 12 | 2 | 3 | 3 | 9857.2100000000009 | 16 | 2 | 6 | 84 | 45834 | 4

Extracted Content

sheet1: Simple Interest Loan Calculator | 38 | Snow Leopard LFTY0439 DAO LLC | 97 | Simple Interest Loan Calculator | 95 | 55 | 96 | 15 | 19 | Summary | 65 | Payment Frequency Options | 0 | 9000 | 27 | 1.6438356164383562E-4 | 31 | Payments/yr | Months | 1 | 0.06 | 18 | 36 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Annual | 1 | 12 | 2 | 3 | 3 | 9857.2100000000009 | 16 | 2 | 6 | 84 | 45834 | 4 | 857.20999999999992 | 8 | 4 | 3 | 44 | 45864 | 39 | 0 | 9 | 6 | 2 | 14 | Monthly | . | Purchase the Commercial Version | Monthly | 12 | 1 | 20 | 365 | 11 | 24 | 0.5 | 41 | 43 | 26 | n/a | 52 | On | 1 | Weekly | 52 | n/a | 34 | 12 | 1 | Est. Monthly Payment | 273.86 | (estimate) | Actual Monthly Payment | 273.86 | 1 | 12 | 22 | Date | Payment Due | Interest Accrued | 25 | Principal Paid | Principal Balance | Total Owed | 45834 | 9000 | 9000 | 1 | 45864 | 273.86 | 44.38 | 0 | 229.48000000000002 | 8770.52 | 8770.52 | 2 | 45895 | 273.86 | 44.69 | 0 | 229.17000000000002 | 8541.35 | 8541.35 | 3 | 45926 | 273.86 | 43.53 | 0 | 230.33 | 8311.02 | 8311.02 | 4 | 45956 | 273.86 | 40.99 | 0 | 232.87 |