← 85-104 Alawa Pl, Waianae, HI 96792 · All properties

20260411-170800-alawa-financials-summary - 85-104 Alawa Pl, Waianae, HI 96792.csv

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Property,Category,Sub-category,2025 Annual,2026 Jan,2026 Feb,2026 YTD,2026 Projected Annual,Notes 85-104 Alawa Pl,Mortgage Principal/Interest,LoanDepot,-30574,-7225.4,N/A,-7225.4,"~38,355",Jan 2026 bulk payment likely principal paydown 85-104 Alawa Pl,Property Taxes,Escrowed (LoanDepot),-1698.72,-280.45,N/A,-280.45,-3365.4,Doubled 2026 - possible reassessment 85-104 Alawa Pl,Insurance,Escrowed (LoanDepot),-703.0,-187.88,N/A,-187.88,-2254.56,Tripled 2026 85-104 Alawa Pl,Total Escrow (Tax+Ins),,-2

Text Preview

Property,Category,Sub-category,2025 Annual,2026 Jan,2026 Feb,2026 YTD,2026 Projected Annual,Notes
85-104 Alawa Pl,Mortgage Principal/Interest,LoanDepot,-30574,-7225.4,N/A,-7225.4,"~38,355",Jan 2026 bulk payment likely principal paydown
85-104 Alawa Pl,Property Taxes,Escrowed (LoanDepot),-1698.72,-280.45,N/A,-280.45,-3365.4,Doubled 2026 - possible reassessment
85-104 Alawa Pl,Insurance,Escrowed (LoanDepot),-703.0,-187.88,N/A,-187.88,-2254.56,Tripled 2026
85-104 Alawa Pl,Total Escrow (Tax+Ins),,-2401.72,-468.33,N/A,-468.33,-5619.96,Monthly escrow: $200 (2025) → $468 (2026)
85-104 Alawa Pl,TOTAL CASH OUTFLOW,,-34374,-7693.73,N/A,-7693.73,"~44,000",Mortgage + Tax + Insurance