← 783 Leonard St, Akron, OH 44307 · Portfolio index

Simple Interest Loan $7900 - 2024-05-30 - 783 Leonard St, Akron, OH 44307.xlsx

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

sheet1: Simple Interest Loan Payment Tracker | 1 | Lofty Holding 783 Leonard Street DAO LLC | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Loan Amount | 7900 | 12 | 3.6986301369863018E-4 | Annual Interest Rate | 0.13500000000000001 | 14 | 0 | Unhide columns G-I to track fees. | Loan Issue Date | 45442 | 17 | 1896.3200000000002 | Days in Year | 365 | 19 | 9796.32 | 20 | 0 | 21 | 22 | 23 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 29 | Fees Paid | Fee Balance | Interest Paid | Interest Balance

Extracted Content

sheet1: Simple Interest Loan Payment Tracker | 1 | Lofty Holding 783 Leonard Street DAO LLC | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Loan Amount | 7900 | 12 | 3.6986301369863018E-4 | Annual Interest Rate | 0.13500000000000001 | 14 | 0 | Unhide columns G-I to track fees. | Loan Issue Date | 45442 | 17 | 1896.3200000000002 | Days in Year | 365 | 19 | 9796.32 | 20 | 0 | 21 | 22 | 23 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 29 | Fees Paid | Fee Balance | Interest Paid | Interest Balance | Principal Paid | Principal Balance | Total Owed | 45442 | - | 37 | 0 | 0 | 7900 | 7900 | 1 | 45991 | 0 | 1604.13 | 0 | 0 | 1604.13 | 0 | 7900 | 9504.130000000001 | ◄ Enter the payment date and the payment amount in the yellow fields. | 2 | 46091 | 0 | 292.19 | 0 | 0 | 1896.3200000000002 | 0 | 7900 | 9796.32 | 3 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Purchase the Commercial Version sheet2: Simple Interest Loan Calculator | 1 | Lofty Holding 783 Leonard Street DAO LLC | 3 | 4 | 5 | 6 | 7 | 8 | Summary | 10 | Payment Frequency Options | 11 | 7900 | 12 | 3.6986301369863018E-4 | 43 | Pa