← 7411 Elton Ave, Cleveland, Ohio 44102 · All properties

Owner Statement - 2025 - 7411 Elton Ave, Cleveland, OH 44102.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property7411 Elton Ave, Cleveland, Ohio 44102
FolderP&L & Owner Statements
KindPDF
Updated2026-04-04
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025 - 7411 Elton Ave, Cleveland, OH 44102.pdf

What This File Appears To Be

Balance Sheet Properties: 7411 ELTON AVE - 7411 Elton Ave Cleveland, OH 44102 As of: 12/31/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash -782.43 Total Cash -782.43 TOTAL ASSETS -782.43 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 225.50 225.50 225.50 Capital Owner Contribution 6,335.00 Owner Distribution -10,693.98 Calculated Retained Earnings 6,3

Text Preview

Balance Sheet
Properties: 7411 ELTON AVE - 7411 Elton Ave Cleveland, OH 44102
As of: 12/31/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

-782.43

Total Cash

-782.43

TOTAL ASSETS

-782.43

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits
Total SECURITY DEPOSITS
Total Liabilities

225.50
225.50
225.50

Capital
Owner Contribution

6,335.00

Owner Distribution

-10,693.98

Calculated Retained Earnings

6,330.43

Calculated Prior Years Retained Earnings

-2,979.38

Total Capital

-1,007.93

TOTAL LIABILITIES & CAPITAL

-782.43

Created on 01/22/2026

Page 1

Income Statement - 12 Month
Aligned Properties
Properties: 7411 ELTON AVE - 7411 Elton Ave Cleveland, OH 44102
Owned By: Earl Vanze Co
Fund Type: All
Period Range: Jan 2025 to Dec 2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account
Name

Jan 2025

Feb 2025

Mar 2025

Apr 2025

May 2025

Jun 2025

Jul 2025

Aug 2025

Sep 2025

Oct 2025

Nov 2025

Dec 2025

Total

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

0.00

0.00

10,950.00

Total
RENTS

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

1,095.00

0.00

0.00

10,950.00

Prepaid
Rent

0.00

0.00

0.00

0.00

0.00

0.00

-620.00

620.00

0.00

-1,120.00

0.00

0.00

-1,120.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

0.00

0.00

250.00

Total
FEES

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

25.00

0.00

0.00

250.00

Utilities
reimbursement

0.00

0.00

0.00

0.00

79.06

45.21

0.00

115.68

36.62

36.62

186.62

0.00

499.81

1,120.00

1,120.00

1,120.00

1,120.00

1,199.06

1,165.21

500.00

1,855.68

1,156.62

36.62

186.62

0.00

10,579.81

General
165.00
Maintenance
Labor

0.00

0.00

700.00

70.00

0.00

0.00

0.00

280.50

0.00

0.00

156.81

1,372.31

165.00
Total
CLEANING
AND
MAINTENANCE

0.00

0.00

700.00

70.00

0.00

0.00

0.00

280.50

0.00

0.00

156.81

1,372.31

Operating
Income &
Expense
Income
RENTS
Rent
Income

FEES
Pet
FeeNon
Refundable

Total
Operating
Income
Expense

CLEANING
AND
MAINTENANCE

Created on 01/22/2026

Page 1