← 7411 Elton Ave, Cleveland, Ohio 44102 · All properties

07 - P&L & Owner Statements - Financials Summary - 7411 Elton Ave, Cleveland, OH 44102.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Lofty Property ID:** `01FWHNJ3BDWH2ND2XP27YZMWBS` **Lofty Asset Unit:** `LFTY0115` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $108,500.00 - **Closing Costs:** $1,080.00 - **Total Investment:** $118,980.87 ## Tax Assessment - **Annual Taxes:** $1,941.52 ## Insurance - **Annual Premium:** $956.55 ## Income - **Projected Rental Yield:** 7.73% - **Projected Annual Cash Flow:** $9,194.00 ## Property Management - **PM Fee Rate:** 15.0% of gro

Text Preview

# Financial Data

**Lofty Property ID:** `01FWHNJ3BDWH2ND2XP27YZMWBS`
**Lofty Asset Unit:** `LFTY0115`
**Last Updated:** 2026-04-06 01:20:55 UTC

## Purchase Information

- **Sale Price:** $108,500.00
- **Closing Costs:** $1,080.00
- **Total Investment:** $118,980.87

## Tax Assessment

- **Annual Taxes:** $1,941.52

## Insurance

- **Annual Premium:** $956.55



## Income

- **Projected Rental Yield:** 7.73%
- **Projected Annual Cash Flow:** $9,194.00

## Property Management

- **PM Fee Rate:** 15.0% of gross rents
- **DAO LLC Fee:** $750.00/year

- **Gross Monthly Rent:** $871.18

## Annual Expenses

- **Property Taxes:** *(see Tax Assessment)*
- **Homeowners Insurance:** *(see Insurance)*
- **Property Management:** *(ECO Systems — per contract)*
- **Utilities Water/Sewer:** $1,704.35

## Cash Flow Metrics

- **IRR:** 2%
- **Current Maintenance Reserve:** $-10,813.88
- **Cash Flow:** $0.00/month

## Market

- **Market:** Cleveland
- **Liquidity Score:** {'poolId': 9000000001220001, 'marketPrice': {'priceLow': 15.37665, 'priceHigh': 15.50208}, 'stats': {'apy7d': {'quote': 0, 'base': 0.6948748171800241}, 'vol24h': {'sells': 0, 'buys': 0}, 'vol7d': {'sells': 0, 'buys': 15378877}}, 'mtSellFeePct': 0.035, 'mtBuyFeePct': 0.03, 'lpFeePct': 0.02, 'orFeePct': 0, 'baseStaked': 151, 'quoteStaked': 3277804513}

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*