← 724 3rd Ave, Watervliet, NY 12189 · Portfolio index
Simple Interest Loan $5200 - 2025-10-01 - 724 3rd Ave, Watervliet, NY 12189.xlsx
| Property | 724 3rd Ave, Watervliet, NY 12189 |
|---|---|
| Section | 99 - Miscellaneous |
| Category | office |
| Relative path | 99 - Miscellaneous/Simple Interest Loan $5200 - 2025-10-01 - 724 3rd Ave, Watervliet, NY 12189.xlsx |
| Modified UTC | 2026-05-30T14:51:08+00:00 |
| Size bytes | 216928 |
| Extraction method | xlsx-xml-incremental |
Description
sheet1: Simple Interest Loan Payment Tracker | 38 | Grape LFTY403 DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | 28 | 65 | Loan Amount | 5200 | 27 | 2.4657534246575342E-4 | Annual Interest Rate | 0.09 | 3 | 165.44 | Unhide columns G-I to track fees. | Loan Issue Date | 45945 | 71 | 39.75 | Days in Year | 365 | 72 | 5074.3100000000004 | 37 | 165.44 | 66 | 61 | 40 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 82 | Fees Paid | Fee Balance | Interest Paid | Interest Balance | Principal Paid |
Extracted Content
sheet1: Simple Interest Loan Payment Tracker | 38 | Grape LFTY403 DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | 28 | 65 | Loan Amount | 5200 | 27 | 2.4657534246575342E-4 | Annual Interest Rate | 0.09 | 3 | 165.44 | Unhide columns G-I to track fees. | Loan Issue Date | 45945 | 71 | 39.75 | Days in Year | 365 | 72 | 5074.3100000000004 | 37 | 165.44 | 66 | 61 | 40 | Pmt No. | Date | Payment | Pr. Only | Interest Accrued | 82 | Fees Paid | Fee Balance | Interest Paid | Interest Balance | Principal Paid | Principal Balance | Total Owed | 45945 | - | 36 | 0 | 0 | 5200 | 5200 | 1 | 45976 | 165.44 | 39.75 | 0 | 39.75 | 0 | 125.69 | 5074.3100000000004 | 5074.3100000000004 | ◄ Enter the payment date and the payment amount in the yellow fields. | 2 | This spreadsheet is for Personal Use Only . You may purchase a commercial license if you are a lender or are using the spreadsheet for business. | Purchase the Commercial Version sheet2: Simple Interest Loan Calculator | 38 | Grape LFTY403 DAO LLC | 29 | 95 | 55 | 96 | 15 | 19 | Summary | 65 | Payment Frequency Options | 0 | 5200 | 27 | 2.4657534246575342E-4 | 31 | Payments/yr | Months | 1 | 0.09 | 18 | 36 | This spreadsheet is for Personal Use Only .