← 566 Nash St, Akron, OH 44306 · Portfolio index

07 - P&L & Owner Statements - Financials Summary - 566 Nash St, Akron, OH 44306 - 566 Nash St, Akron, OH 44306.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Lofty Property ID:** `01G64ANN8TEPGHTQEGZBZ75RTF` **Lofty Asset Unit:** `LFTY0157` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $90,000.00 - **Closing Costs:** $1,150.00 - **Total Investment:** $105,952.32 ## Tax Assessment - **Annual Taxes:** $2,038.36 ## Insurance - **Annual Premium:** $1,311.45 ## Income - **Monthly Rent:** $973.00 - **Projected Rental Yield:** 6.05% - **Projected Annual Cash Flow:** $6,408.59 ## Property Management -

Extracted Content

# Financial Data **Lofty Property ID:** `01G64ANN8TEPGHTQEGZBZ75RTF` **Lofty Asset Unit:** `LFTY0157` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $90,000.00 - **Closing Costs:** $1,150.00 - **Total Investment:** $105,952.32 ## Tax Assessment - **Annual Taxes:** $2,038.36 ## Insurance - **Annual Premium:** $1,311.45 ## Income - **Monthly Rent:** $973.00 - **Projected Rental Yield:** 6.05% - **Projected Annual Cash Flow:** $6,408.59 ## Property Management - **PM Fee Rate:** 15.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Annual PM Fee (est.):** $1,751.40 (based on $973.00/month rent) - **Gross Monthly Rent:** $827.05 ## Annual Expenses - **Property Taxes:** *(see Tax Assessment)* - **Homeowners Insurance:** *(see Insurance)* - **Property Management:** *(ECO Systems — per contract)* - **Utilities Water/Sewer:** $382.71 ## Cash Flow Metrics - **Cap Rate:** 6.19% - **IRR:** 1.3% - **Current Maintenance Reserve:** $-5,348.43 - **Cash Flow:** $0.00/month ## Market - **Market:** Akron - **Liquidity Score:** {'poolId': 9000000001370001, 'marketPrice': {'priceLow': 19.012004, 'priceHigh': 19.433627}, 'stats': {'apy7d': {'quote': 0.567469579116