← 566 Nash St, Akron, OH 44306 · All properties

Financial Summary - 566 Nash St, Akron, OH 44306.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Lofty Property ID:** `01G64ANN8TEPGHTQEGZBZ75RTF` **Lofty Asset Unit:** `LFTY0157` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $90,000.00 - **Closing Costs:** $1,150.00 - **Total Investment:** $105,952.32 ## Tax Assessment - **Annual Taxes:** $2,038.36 ## Insurance - **Annual Premium:** $1,311.45 ## Income - **Monthly Rent:** $973.00 - **Projected Rental Yield:** 6.05% - **Projected Annual Cash Flow:** $6,408.59 ## Property Management

Text Preview

# Financial Data

**Lofty Property ID:** `01G64ANN8TEPGHTQEGZBZ75RTF`
**Lofty Asset Unit:** `LFTY0157`
**Last Updated:** 2026-04-06 01:20:55 UTC

## Purchase Information

- **Sale Price:** $90,000.00
- **Closing Costs:** $1,150.00
- **Total Investment:** $105,952.32

## Tax Assessment

- **Annual Taxes:** $2,038.36

## Insurance

- **Annual Premium:** $1,311.45



## Income

- **Monthly Rent:** $973.00
- **Projected Rental Yield:** 6.05%
- **Projected Annual Cash Flow:** $6,408.59

## Property Management

- **PM Fee Rate:** 15.0% of gross rents
- **DAO LLC Fee:** $750.00/year
- **Annual PM Fee (est.):** $1,751.40 (based on $973.00/month rent)

- **Gross Monthly Rent:** $827.05

## Annual Expenses

- **Property Taxes:** *(see Tax Assessment)*
- **Homeowners Insurance:** *(see Insurance)*
- **Property Management:** *(ECO Systems — per contract)*
- **Utilities Water/Sewer:** $382.71

## Cash Flow Metrics

- **Cap Rate:** 6.19%
- **IRR:** 1.3%
- **Current Maintenance Reserve:** $-5,348.43
- **Cash Flow:** $0.00/month

## Market

- **Market:** Akron
- **Liquidity Score:** {'poolId': 9000000001370001, 'marketPrice': {'priceLow': 19.012004, 'priceHigh': 19.433627}, 'stats': {'apy7d': {'quote': 0.5674695791165979, 'base': 1.0448489464046387}, 'vol24h': {'sells': 17982907, 'buys': 19020707}, 'vol7d': {'sells': 17982907, 'buys': 38058945}}, 'mtSellFeePct': 0.035, 'mtBuyFeePct': 0.03, 'lpFeePct': 0.02, 'orFeePct': 0, 'baseStaked': 201, 'quoteStaked': 3505382100}

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*