← 49 Bannbury Ln, Palm Coast, FL 32137 · All properties

FINANCIALS.backup-20260712-050332.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Lofty Property ID:** `01J020EQJ0M9S7MXBZJQGMESWB` **Lofty Asset Unit:** `LFTY412` **Extracted:** 2026-04-01 01:20:55 UTC ## Purchase Information - **Sale Price:** $359,200.00 - **Closing Costs:** $1,100.00 - **Total Investment:** $360,850.00 ## Tax Assessment - **Annual Taxes · $4,962.61 ## Insurance - **Annual Premium:** $946.08 ## Income - **Monthly Rent · $1,850.00 - **Projected Rental Yield:** 28.28% - **Projected Annual Cash Flow:** $17,943.92 ## Cash Flow Metrics - **Cap

Text Preview

# Financial Data

**Lofty Property ID:** `01J020EQJ0M9S7MXBZJQGMESWB`
**Lofty Asset Unit:** `LFTY412`
**Extracted:** 2026-04-01 01:20:55 UTC

## Purchase Information

- **Sale Price:** $359,200.00
- **Closing Costs:** $1,100.00
- **Total Investment:** $360,850.00

## Tax Assessment

- **Annual Taxes | $4,962.61

## Insurance

- **Annual Premium:** $946.08

## Income

- **Monthly Rent | $1,850.00
- **Projected Rental Yield:** 28.28%
- **Projected Annual Cash Flow:** $17,943.92

## Cash Flow Metrics

- **Cap Rate:** 4.97%
- **IRR:** 0.2%
- **Current Maintenance Reserve:** $312.55
- **Cash Flow:** $0.00/month

## Market

- **Market:** Palm Coast
- **Neighborhood Score:** B+/100
- **Liquidity Score:** Available in Lofty market data; raw pool diagnostics omitted from owner review candidate.

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*
## Property Management

- **PM Fee Rate:** 10%
- **DAO LLC Fee:** $750.00/year


## Water/Sewer

- **Water/Sewer:** Not available in local source

<!-- AUTO:CF_PRIOR_MONTH_START -->

## Cash Flow Snapshot (2026-06)

| Metric | Amount |
|---|---:|
| Revenue | $0.00 |
| Operating Expenses | -$102.40 |
| NOI | -$102.40 |
| Net Operating Cashflow | -$102.40 |

## Monthly Cash Position (2026-06)

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $300.05 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | $1,826.33 | ECO Systems General Ledger Column E (16 rows) |

## Source Evidence

| Field | Value |
|---|---|
| Source month | 2026-06 |
| ECO GL source | `Public/07 - P&L & Owner Statements/ECO Systems General Ledger - 49 Bannbury Ln.csv` |
| Source-month dated rows | 1 |
| Revenue bucket count | 0 |
| Operating expense bucket count | 1 |
| ECO GL Column E rows | 16 |
| ECO GL Column E sum | $1,826.33 |