← 428 Cross St, Akron, OH 44311 · Portfolio index
P&L Statement - 428 Cross St, Akron, OH 44311.xlsx
| Property | 428 Cross St, Akron, OH 44311 |
|---|---|
| Section | 07 - P&L & Owner Statements |
| Category | office |
| Relative path | 07 - P&L & Owner Statements/P&L Statement - 428 Cross St, Akron, OH 44311.xlsx |
| Modified UTC | 2026-04-03T15:50:02+00:00 |
| Size bytes | 32771 |
| Extraction method | xlsx-xml-incremental |
Description
sheet1: Property | 428 Cross St | Purpose | Detailed category-level P&L rebuild | Sources | ECO Systems General Ledger + 428_cross_st_pnl.xlsx + 2026 monthly P&L reports sheet2: 2024-09 | 2024-10 | 2024-11 | 2024-12 | 2025-01 | 2025-02 | 45720 | Totals | Miscellaneous | 0 | 0 | 216.5 | 0 | 0 | 0 | 0 | 216.5 | OR Contributions | 481.45 | 84.82 | 1.31 | 53.7 | 54.38 | 0 | 0 | 675.66 | Rent | 755 | 1600 | 1364.5 | 1550 | 1550 | 2050 | 5365 | 14234.5 | Security Deposit | 0 | 795 | 0 | 0 | 0 | 0 | 0
Extracted Content
sheet1: Property | 428 Cross St | Purpose | Detailed category-level P&L rebuild | Sources | ECO Systems General Ledger + 428_cross_st_pnl.xlsx + 2026 monthly P&L reports sheet2: 2024-09 | 2024-10 | 2024-11 | 2024-12 | 2025-01 | 2025-02 | 45720 | Totals | Miscellaneous | 0 | 0 | 216.5 | 0 | 0 | 0 | 0 | 216.5 | OR Contributions | 481.45 | 84.82 | 1.31 | 53.7 | 54.38 | 0 | 0 | 675.66 | Rent | 755 | 1600 | 1364.5 | 1550 | 1550 | 2050 | 5365 | 14234.5 | Security Deposit | 0 | 795 | 0 | 0 | 0 | 0 | 0 | 795 | Owner Distribution Credit | 0 | 0 | 0 | 0 | 256.06 | 1319.5 | 0 | 1575.56 | Total Income | 1236.45 | 2479.8199999999997 | 1582.31 | 1603.7 | 1860.44 | 3369.5 | 5365 | 17497.22 | Insurance | 60 | 60 | 60 | 0 | 60 | 0 | 0 | 240 | Legal | 0 | 0 | 0 | 0 | 460 | 0 | 0 | 460 | Owner Distribution | 0 | 0 | 0 | 0 | 256.06 | 1319.5 | 0 | 1575.56 | APG PM Fee (10%) | 845 | 84.5 | 931.45 | 155 | 155 | 155 | 50 | 2375.9499999999998 | Yhome PM Fee (5%) | 37.75 | 80 | 68.225000000000009 | 77.5 | 77.5 | 102.5 | 268.25 | 711.72500000000002 | Yhome Credit | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 50 | Repairs | 1604.35 | 1570.57 | 2013.94 | 889.63 | 275 | 0 | 0 | 6353.4900000000007 | Taxes | 0 | 0 | 0 | 0 | 25.