← 428 Cross St, Akron, OH 44311 · All properties

Owner Statement - 2025-05-14 - 428 Cross St, Akron, OH 44311.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property428 Cross St, Akron, OH 44311
FolderP&L & Owner Statements
KindPDF
Updated2025-06-17
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-05-14 - 428 Cross St, Akron, OH 44311.pdf

What This File Appears To Be

428 CROSS STREET - 428 cross st, Akron, OH 44311 Property Cash Summary Beginning Balance 628.21 Cash In 3,158.00 Cash Out -994.46 Owner Disbursements -128.21 Ending Cash Balance 2,663.54 Unpaid Bills -125.90 Property Reserve -500.00 Net Owner Funds 2,037.64 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 05/14/2025 628.21 CC receipt 5BFD-2140 428 cross st #1 - Rent Income - May 2025 - Monthly Rent eCheck 42A7-5920 Owner Distribution - Owne

Text Preview

428 CROSS STREET - 428 cross st, Akron, OH 44311
Property Cash Summary
Beginning Balance

628.21

Cash In

3,158.00

Cash Out

-994.46

Owner Disbursements

-128.21

Ending Cash Balance

2,663.54

Unpaid Bills

-125.90

Property Reserve

-500.00

Net Owner Funds

2,037.64

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 05/14/2025

628.21

CC
receipt

5BFD-2140

428 cross st #1 - Rent Income - May 2025 - Monthly
Rent

eCheck

42A7-5920

Owner Distribution - Owner payment for 05/2025 Owner payment for 05/2025

SerJai A.
Harris

Receipt

12543

428 cross st #1 - Prepaid Rent - Prepaid Rent Income

400.00

1,695.00

05/27/2025 Julia Price

Receipt

81272

428 cross st #2 - Prepaid Rent - Prepaid Rent Income

845.00

2,540.00

05/30/2025 Desiree Rice

Receipt

D000441627 428 cross st #3 - Section 8 Rent - Section 8 Rent

328.00

2,868.00

05/16/2025

Shaniya L.
Carter

Balance

05/19/2025 Earl Vanze Co
05/27/2025

Aligned
06/03/2025
Properties

eCheck

06/03/2025

Aligned
Properties

eCheck

06/06/2025

Shaniya L.
Carter

Reversed
eCheck
CEB4-8BD0
receipt

06/09/2025 City of Akron

795.00

1,423.21
128.21 1,295.00

8453-9650

General Maintenance Labor - Webbs Extreme I
WO:9031 - Webbs Extreme I WO:9031

145.00 2,723.00

8453-9650

General Maintenance Labor - Webbs Extreme I
WO:9031 - Webbs Extreme I WO:9031

14.50 2,708.50

428 cross st #1 - Rent Income - June 2025 - Monthly
Rent

395.00

3,103.50

Payment

City of Akron Water - City of Akron - Water - City of Akron - Water

227.66 2,875.84

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

Management Fees - Management Fees for 05/2025

124.50 2,751.34

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

428 cross st #2 - Legal - Streeter & Petropouleas | Client
Reimbursements Filing Fee - Streeter & Petropouleas |
Client Reimbursements Filing Fee

55.00 2,696.34

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

Management Fees - Management Fees for 05/2025

32.80 2,663.54

06/11/2025

Shaniya L.
Carter

Reverse
Receipt

428 cross st #1 - Rent Income - NSF reversal receipt for
Reference #CEB4-8BD0

395.00 2,268.54

06/11/2025

Shaniya L.
Carter

eCheck
receipt

3676-BF40

428 cross st #1 - Rent Income - June 2025 - Monthly
Rent

395.00

2,663.54

Ending Cash Balance
Total

2,663.54
3,158.00

1,122.67

Bills Due
Due Date

Payee

06/09/2025 Aligned Properties

Description
Management Fees for 06/2025

Unpaid
39.50

Page 31 of 42

Balance Sheet
Properties: 428 CROSS STREET - 428 cross st Akron, OH 44311
As of: 06/13/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

2,713.29

Total Cash

2,713.29

TOTAL ASSETS

2,713.29

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits
Total SECURITY DEPOSITS
Total Liabilities

795.00
795.00
795.00

Capital
Owner Contribution

2,500.00

Owner Distribution

-9,432.97

Calculated Retained Earnings

11,370.70

Calculated Prior Years Retained Earnings

-2,519.44

Total Capital

1,918.29

TOTAL LIABILITIES & CAPITAL

2,713.29

Created on 06/13/2025

Page 1