← 428 Cross St, Akron, OH 44311 · All properties

Aligned Properties Balance Sheet and Income Statement - 2025-01 to 2025-11 - 428 Cross St - 428 Cross St, Akron, OH 44311.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property428 Cross St, Akron, OH 44311
FolderP&L & Owner Statements
KindPDF
Updated2025-11-12
Dropbox path07 - P&L & Owner Statements/Aligned Properties Balance Sheet and Income Statement - 2025-01 to 2025-11 - 428 Cross St - 428 Cross St, Akron, OH 44311.pdf

What This File Appears To Be

Balance Sheet Properties: 428 CROSS STREET - 428 cross st Akron, OH 44311 As of: 11/12/2025 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 564.65 Total Cash 564.65 TOTAL ASSETS 564.65 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits Total SECURITY DEPOSITS Total Liabilities 795.00 795.00 795.00 Capital Owner Contribution 3,137.30 Owner Distribution -11,640.77 Calculated Retained Earnings 10,792.56

Text Preview

Balance Sheet
Properties: 428 CROSS STREET - 428 cross st Akron, OH 44311
As of: 11/12/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

564.65

Total Cash

564.65

TOTAL ASSETS

564.65

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits
Total SECURITY DEPOSITS
Total Liabilities

795.00
795.00
795.00

Capital
Owner Contribution

3,137.30

Owner Distribution

-11,640.77

Calculated Retained Earnings

10,792.56

Calculated Prior Years Retained Earnings

-2,519.44

Total Capital

-230.35

TOTAL LIABILITIES & CAPITAL

564.65

Created on 11/12/2025

Page 1

Income Statement - 12 Month
Aligned Properties
Properties: 428 CROSS STREET - 428 cross st Akron, OH 44311
Owned By: Earl Vanze Co
Fund Type: All
Period Range: Jan 2025 to Nov 2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account
Name

Jan 2025

Feb 2025

Mar 2025

Apr 2025

May 2025

Jun 2025

Jul 2025

Aug 2025

Sep 2025

Oct 2025

Nov 2025

Total

Rent
Income

795.00

1,295.00

5,693.00

1,312.00

1,640.00

1,245.00

845.00

1,891.87

795.00

-595.00

0.00

14,916.87

Section
8 Rent

755.00

755.00

0.00

656.00

328.00

328.00

0.00

0.00

0.00

0.00

0.00

2,822.00

Total
RENTS

1,550.00

2,050.00

5,693.00

1,968.00

1,968.00

1,573.00

845.00

1,891.87

795.00

-595.00

0.00

17,738.87

Prepaid
Rent

0.00

0.00

0.00

845.00

400.00

-400.00

0.00

-845.00

0.00

0.00

0.00

0.00

NSF
Fees
Collected

0.00

0.00

0.00

0.00

0.00

-30.00

0.00

60.00

0.00

-30.00

0.00

0.00

Late
Fee

0.00

0.00

0.00

0.00

39.75

-59.50

0.00

19.75

39.75

-99.25

0.00

-59.50

Total
FEES

0.00

0.00

0.00

0.00

39.75

-89.50

0.00

79.75

39.75

-129.25

0.00

-59.50

1,550.00

2,050.00

5,693.00

2,813.00

2,407.75

1,083.50

845.00

1,126.62

834.75

-724.25

0.00

17,679.37

275.00

0.00

0.00

0.00

0.00

159.50

176.00

671.00

0.00

0.00

0.00

1,281.50

0.00

0.00

0.00

0.00

205.20

86.40

86.40

129.60

0.00

108.00

0.00

615.60

275.00

0.00

0.00

0.00

205.20

245.90

262.40

800.60

0.00

108.00

0.00

1,897.10

Operating
Income &
Expense
Income
RENTS

FEES

Total
Operating
Income
Expense
CLEANING
AND
MAINTENANCE
General
Maintenance
Labor
Landscaping
Total

Created on 11/12/2025

Page 1