← 3850 W 17th St, Cleveland, Ohio 44109 · All properties

Owner Statement - 2026 - 3850 W 17th St, Cleveland, OH 44109 - 3850 W 17th St, Cleveland, Ohio 44109.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property3850 W 17th St, Cleveland, Ohio 44109
FolderP&L & Owner Statements
KindPDF
Updated2026-04-04
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2026 - 3850 W 17th St, Cleveland, OH 44109 - 3850 W 17th St, Cleveland, Ohio 44109.pdf

What This File Appears To Be

Balance Sheet Properties: 3850 W 17th - 3850 W 17th St Cleveland, OH 44109 As of: 03/13/2026 Level of Detail: Detail View Include Zero Balance GL Accounts: No Account Name Balance ASSETS Cash Operating Cash 1,329.92 Total Cash 1,329.92 TOTAL ASSETS 1,329.92 LIABILITIES & CAPITAL Liabilities SECURITY DEPOSITS Owner Held Security Deposits 2,285.00 Owner Held Pet Deposits 250.00 Total SECURITY DEPOSITS 2,535.00 Total Liabilities 2,535.00 Capital Owner Contribution Owner Distribution 16,241.02 -45.6

Text Preview

Balance Sheet
Properties: 3850 W 17th - 3850 W 17th St Cleveland, OH 44109
As of: 03/13/2026
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

1,329.92

Total Cash

1,329.92

TOTAL ASSETS

1,329.92

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits

2,285.00

Owner Held Pet Deposits

250.00

Total SECURITY DEPOSITS

2,535.00

Total Liabilities

2,535.00

Capital
Owner Contribution
Owner Distribution

16,241.02
-45.63

Calculated Retained Earnings

-3,128.09

Calculated Prior Years Retained Earnings

-14,272.38

Total Capital

-1,205.08

TOTAL LIABILITIES & CAPITAL

1,329.92

Created on 03/13/2026

Page 1

Income Statement - 12 Month
Aligned Properties
Properties: 3850 W 17th - 3850 W 17th St Cleveland, OH 44109
Owned By: Earl Vanze Co
Fund Type: All
Period Range: Jan 2026 to Mar 2026
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Jan 2026

Feb 2026

Mar 2026

Total

Operating Income & Expense
Income
RENTS
Rent Income

1,540.00

1,619.50

1,540.00

4,699.50

Total RENTS

1,540.00

1,619.50

1,540.00

4,699.50

Prepaid Rent

-320.00

345.00

-795.00

-770.00

Application Fee Income

0.00

-105.00

0.00

-105.00

Month-to-Month Fee

25.00

25.00

25.00

75.00

25.00

-80.00

25.00

-30.00

1,245.00

1,884.50

770.00

3,899.50

302.50

2,337.50

385.00

3,025.00

302.50

2,337.50

385.00

3,025.00

Management Fees

74.50

84.00

385.95

544.45

Commissions/Placement Fees

745.00

795.00

0.00

1,540.00

819.50

879.00

385.95

2,084.45

0.00

152.95

0.00

152.95

Water

41.72

64.87

0.00

106.59

Sewer

28.19

1,549.33

81.08

1,658.60

69.91

1,614.20

81.08

1,765.19

1,191.91

4,983.65

852.03

7,027.59

FEES

Total FEES
Total Operating Income
Expense
CLEANING AND
MAINTENANCE
General Maintenance Labor
Total CLEANING AND
MAINTENANCE
MANAGEMENT FEES

Total MANAGEMENT FEES
Supplies
UTILITIES

Total UTILITIES
Total Operating Expense

Created on 03/13/2026

Page 1