← 3850 W 17th St, Cleveland, Ohio 44109 · All properties

Owner Statement - 2025-11-13 - 3850 W 17th St, Cleveland, OH 44109 - 3850 W 17th St, Cleveland, Ohio 44109.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property3850 W 17th St, Cleveland, Ohio 44109
FolderP&L & Owner Statements
KindPDF
Updated2026-02-24
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-11-13 - 3850 W 17th St, Cleveland, OH 44109 - 3850 W 17th St, Cleveland, Ohio 44109.pdf

What This File Appears To Be

3850 W 17th - 3850 W 17th St, Cleveland, OH 44109 Property Cash Summary Beginning Balance 1,011.64 Cash In 816.93 Cash Out -1,610.63 Ending Cash Balance 217.94 Unpaid Bills -5,437.83 Net Owner Funds -5,219.89 Please Remit Balance Due 5,219.89 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 11/13/2025 Balance 1,011.64 11/18/2025 Aligned Properties eCheck A285-D0E0 Supplies - Home Depot I 09/10/2025 WO:10356 - Home Depot I 09/10/2025 WO:1035

Text Preview

3850 W 17th - 3850 W 17th St, Cleveland, OH 44109
Property Cash Summary
Beginning Balance

1,011.64

Cash In

816.93

Cash Out

-1,610.63

Ending Cash Balance

217.94

Unpaid Bills

-5,437.83

Net Owner Funds

-5,219.89

Please Remit Balance Due

5,219.89

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 11/13/2025

Balance
1,011.64

11/18/2025

Aligned
Properties

eCheck A285-D0E0

Supplies - Home Depot I 09/10/2025 WO:10356 - Home
Depot I 09/10/2025 WO:10356

172.03

839.61

11/18/2025

Aligned
Properties

eCheck A285-D0E0

Supplies - Home Depot I 09/10/2025 WO:10356 - Home
Depot I 09/10/2025 WO:10356

17.20

822.41

11/18/2025

Aligned
Properties

eCheck A285-D0E0

Supplies - Home depot Credit - Home depot Credit

42.67

865.08

11/18/2025

Aligned
Properties

eCheck A285-D0E0

Supplies - Home depot credit (Mark Up) - Home depot
credit (Mark Up)

4.26

869.34

11/18/2025

Aligned
Properties

eCheck A285-D0E0

Sewer - 3358664496 - 09/05/2025 - 10/03/2025 - Sewer 3358664496 - 09/05/2025 - 10/03/2025 - Sewer

77.80

791.54

11/18/2025

Aligned
Properties

eCheck A285-D0E0

Water - 5677913606 - 10/04/2025-11/05/2025 - Water 5677913606 - 10/04/2025-11/05/2025 - Water

45.37

746.17

11/25/2025

Aligned
Properties

eCheck 2B72-EC40

Management Fees - Management Fees for 09/2025

97.92

648.25

11/25/2025

Aligned
Properties

eCheck 2B72-EC40

Management Fees - Management Fees for 09/2025

23.76

624.49

11/25/2025

Aligned
Properties

eCheck 2B72-EC40

Janitorial Expense

47.50

576.99

11/25/2025

Aligned
Properties

eCheck 2B72-EC40

Management Fees - Management Fees for 10/2025

79.40

497.59

11/30/2025

JULIA C.
RAINEY

CC
receipt

9F65-E350

3850 W 17th St, Apt 1 - Prepaid Rent - Online Payment
Rent Income

745.00

1,242.59

11/30/2025

JULIA C.
RAINEY

CC
receipt

9F65-E350

3850 W 17th St, Apt 1 - Prepaid Rent - Online Payment
Month-to-Month Fee

25.00

1,267.59

12/02/2025

Aligned
Properties

eCheck D3AE-1DA0

General Maintenance Labor - BubbaBeans Properties I
WO:10356 - BubbaBeans Properties I WO:10356

850.00

417.59

12/02/2025

Aligned
Properties

eCheck D3AE-1DA0

General Maintenance Labor - BubbaBeans Properties I
WO:10356 - BubbaBeans Properties I WO:10356

85.00

332.59

12/02/2025

Aligned
Properties

eCheck D3AE-1DA0 Management Fees - Management Fees for 10/2025

74.50

258.09

12/02/2025

Aligned
Properties

eCheck D3AE-1DA0

40.15

217.94

Sewer - 3358664496 - 10/04/2025 - 11/05/2025 - Sewer 3358664496 - 10/04/2025 - 11/05/2025 - Sewer
Ending Cash Balance

Total

217.94
816.93

1,610.63

Page 15 of 25

Balance Sheet
Properties: 3850 W 17th - 3850 W 17th St Cleveland, OH 44109
As of: 12/11/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

217.94

Total Cash

217.94

TOTAL ASSETS

217.94

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits

1,490.00

Owner Held Pet Deposits

250.00

Total SECURITY DEPOSITS

1,740.00

Total Liabilities

1,740.00

Capital
Owner Contribution

12,962.54

Calculated Retained Earnings

-3,306.47

Calculated Prior Years Retained Earnings

-11,178.13

Total Capital

-1,522.06

TOTAL LIABILITIES & CAPITAL

217.94

Created on 12/11/2025

Page 1