← 3850 W 17th St, Cleveland, Ohio 44109 · All properties

Owner Statement - 2025-05-14 - 3850 W 17th St, Cleveland, OH 44109 - 3850 W 17th St, Cleveland, Ohio 44109.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property3850 W 17th St, Cleveland, Ohio 44109
FolderP&L & Owner Statements
KindPDF
Updated2025-06-17
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-05-14 - 3850 W 17th St, Cleveland, OH 44109 - 3850 W 17th St, Cleveland, Ohio 44109.pdf

What This File Appears To Be

3850 W 17th - 3850 W 17th St, Cleveland, OH 44109 Property Cash Summary Beginning Balance 73.89 Cash In 1,000.00 Cash Out -763.49 Ending Cash Balance 310.40 Unpaid Bills -2,542.42 Net Owner Funds -2,232.02 Please Remit Balance Due 2,232.02 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Balance Beginning Cash Balance as of 05/14/2025 73.89 05/18/2025 Emerald City Properties Payment EMERALD CITY Landscaping - Conventional grass cut - Conventional grass cut 40.00 33.89

Text Preview

3850 W 17th - 3850 W 17th St, Cleveland, OH 44109
Property Cash Summary
Beginning Balance

73.89

Cash In

1,000.00

Cash Out

-763.49

Ending Cash Balance

310.40

Unpaid Bills

-2,542.42

Net Owner Funds

-2,232.02

Please Remit Balance Due

2,232.02

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Balance

Beginning Cash Balance as of 05/14/2025

73.89

05/18/2025

Emerald City
Properties

Payment

EMERALD
CITY

Landscaping - Conventional grass cut - Conventional
grass cut

40.00

33.89

05/27/2025

Emerald City
Properties

Payment

Emerald
City

Landscaping - Conventional grass cut - Conventional
grass cut

40.00

-6.11

eCheck
receipt

AE8FAA20

Owner Contribution - Owner Contribution
General Maintenance Labor - Delivery, hookup and haul
away

05/30/2025 Earl Vanze Co
06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

06/10/2025

Aligned
Properties

eCheck

06/10/2025

Aligned
Properties

06/10/2025

1,000.00

993.89
75.49

918.40

04A0-F6D0 Management Fees - Management Fees for 04/2025

154.00

764.40

eCheck

04A0-F6D0 Management Fees - Management Fees for 05/2025

74.50

689.90

Aligned
Properties

eCheck

04A0-F6D0 Management Fees - Management Fees for 05/2025

79.50

610.40

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

Water - 5677913606-04/04/2025-05/06/2025-water 5677913606-04/04/2025-05/06/2025-water

150.00

460.40

06/10/2025

Aligned
Properties

eCheck

04A0-F6D0

Sewer - 3358664496 - 04/05/2025 - 05/06/2025 - Sewer 3358664496 - 04/05/2025 - 05/06/2025 - Sewer

150.00

310.40

Ending Cash Balance
Total

310.40
1,000.00

763.49

Bills Due
Due Date

Payee

Description

03/12/2025 Red-hot Wholesale LLC

3850 W 17th St, Apt 1 - Delivery, hookup and haul away

04/15/2025 Aligned Properties

3850 W 17th St, Apt 1 - Job Connect - WO: 8663

04/15/2025 Aligned Properties

Job Connect - WO: 8663

Total

Unpaid
754.92
1,625.00
162.50
2,542.42

Page 28 of 42

Balance Sheet
Properties: 3850 W 17th - 3850 W 17th St Cleveland, OH 44109
As of: 06/13/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

310.40

Total Cash

310.40

TOTAL ASSETS

310.40

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits
Total SECURITY DEPOSITS
Total Liabilities

1,540.00
1,540.00
1,540.00

Capital
Owner Contribution

12,056.54

Calculated Retained Earnings

-2,108.01

Calculated Prior Years Retained Earnings

-11,178.13

Total Capital

-1,229.60

TOTAL LIABILITIES & CAPITAL

310.40

Created on 06/13/2025

Page 1