← 3493 W 119th St, Cleveland, Ohio 44111 · All properties

Owner Statement - 2025-05-14 to 2025-06-13 - 3493 W 119 - 3493 W 119th St., Cleveland, OH 44111 - 3493 W 119th St, Cleveland, Ohio 44111.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property3493 W 119th St, Cleveland, Ohio 44111
FolderP&L & Owner Statements
KindPDF
Updated2025-06-17
Dropbox path07 - P&L & Owner Statements/Owner Statements/Owner Statement - 2025-05-14 to 2025-06-13 - 3493 W 119 - 3493 W 119th St., Cleveland, OH 44111 - 3493 W 119th St, Cleveland, Ohio 44111.pdf

What This File Appears To Be

3493 W 119 - 3493 W 119th St., Cleveland, OH 44111 Property Cash Summary Beginning Balance 1,995.00 Cash In 1,245.00 Cash Out -119.50 Owner Disbursements -1,125.50 Ending Cash Balance 1,995.00 Unpaid Bills -269.50 Property Reserve -750.00 Net Owner Funds 975.50 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 05/14/2025 05/19/2025 Earl Vanze Co Balance 1,995.00 eCheck 42A7-5920 Owner Distribution - Owner payment for 05/2025 1,125.50 869.50

Text Preview

3493 W 119 - 3493 W 119th St., Cleveland, OH 44111
Property Cash Summary
Beginning Balance

1,995.00

Cash In

1,245.00

Cash Out

-119.50

Owner Disbursements

-1,125.50

Ending Cash Balance

1,995.00

Unpaid Bills

-269.50

Property Reserve

-750.00

Net Owner Funds

975.50

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 05/14/2025
05/19/2025 Earl Vanze Co

Balance
1,995.00

eCheck

42A7-5920

Owner Distribution - Owner payment for 05/2025

1,125.50

869.50

05/20/2025 Aligned Properties eCheck

FF43-3130

Management Fees - Management Fees for 05/2025

119.50

750.00

06/07/2025 Ayden R. Baker

CC receipt 294D-4A60 Rent Income - June 2025 - Monthly rent

06/07/2025 Ayden R. Baker

CC receipt 294D-4A60 Pet Fee-Non Refundable - June 2025 - 2 pets

1,195.00

1,945.00

50.00

1,995.00

Ending Cash Balance
Total

1,995.00
1,245.00

1,245.00

Bills Due
Due Date

Payee

Description

Unpaid

06/09/2025 Aligned Properties

Management Fees for 06/2025

119.50

06/13/2025 Aligned Properties

7184782849-04/10/2025-05/09/2025-Sewer

150.00

Total

269.50

Page 27 of 42

Balance Sheet
Properties: 3493 W 119 - 3493 W 119th St. Cleveland, OH 44111
As of: 06/13/2025
Level of Detail: Detail View
Include Zero Balance GL Accounts: No
Account Name

Balance

ASSETS
Cash
Operating Cash

2,054.75

Total Cash

2,054.75

TOTAL ASSETS

2,054.75

LIABILITIES & CAPITAL
Liabilities
SECURITY DEPOSITS
Owner Held Security Deposits

1,195.00

Owner Held Pet Deposits

250.00

Total SECURITY DEPOSITS

1,445.00

Total Liabilities

1,445.00

Capital
Owner Contribution

2,450.00

Owner Distribution

-9,019.90

Calculated Retained Earnings

6,857.03

Calculated Prior Years Retained Earnings

322.62

Total Capital

609.75

TOTAL LIABILITIES & CAPITAL

2,054.75

Created on 06/13/2025

Page 1