← 3178 W 41st St, Cleveland, OH 44109 · Portfolio index
FINANCIALS.md
| Property | 3178 W 41st St, Cleveland, OH 44109 |
|---|---|
| Section | 00 - README & Property Snapshot |
| Category | text |
| Relative path | 00 - README & Property Snapshot/FINANCIALS.md |
| Modified UTC | 2026-04-05T22:43:22+00:00 |
| Size bytes | 1639 |
| Extraction method | plain-text |
Description
# Financial Data **Lofty Property ID:** `01FT9SAAV28S01GWZPAEC97FNH` **Lofty Asset Unit:** `LFTY0108` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $87,500.00 - **Closing Costs:** $1,000.00 - **Total Investment:** $94,400.00 ## Tax Assessment - **Annual Taxes:** $1,766.01 ## Insurance - **Annual Premium:** $1,055.25 ## Income - **Monthly Rent:** $1,220.00 - **Projected Rental Yield:** 11.99% - **Projected Annual Cash Flow:** $11,319.00 ## Property Management
Extracted Content
# Financial Data **Lofty Property ID:** `01FT9SAAV28S01GWZPAEC97FNH` **Lofty Asset Unit:** `LFTY0108` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $87,500.00 - **Closing Costs:** $1,000.00 - **Total Investment:** $94,400.00 ## Tax Assessment - **Annual Taxes:** $1,766.01 ## Insurance - **Annual Premium:** $1,055.25 ## Income - **Monthly Rent:** $1,220.00 - **Projected Rental Yield:** 11.99% - **Projected Annual Cash Flow:** $11,319.00 ## Property Management - **PM Fee Rate:** 15.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Annual PM Fee (est.):** $2,196.00 (based on $1,220.00/month rent) - **Gross Monthly Rent:** $822.21 ## Annual Expenses - **Property Taxes | $0.00 | Cuyahoga County - Current Balance - **Homeowners Insurance:** *(see Insurance)* - **Property Management:** *(ECO Systems — per contract)* - **Utilities Water/Sewer:** $1,352.33 ## Cash Flow Metrics - **Cap Rate:** 9.31% - **IRR:** 2% - **Current Maintenance Reserve:** $-7,952.08 - **Vacancy Reserve:** $1,750.00 - **Cash Flow:** $0.00/month ## Market - **Market:** Cleveland - **Liquidity Score:** {'poolId': 9000000001200001, 'marketPrice': {'priceLow': 16.622756, 'priceHi