← 3024 W. 103rd Street, Cleveland, OH 44111 · All properties

Owner Statement - 2025-09-12 - 3024 W. 103rd Street, Cleveland, OH 44111.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property3024 W. 103rd Street, Cleveland, OH 44111
FolderP&L & Owner Statements
KindPDF
Updated2025-12-02
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-09-12 - 3024 W. 103rd Street, Cleveland, OH 44111.pdf

What This File Appears To Be

3024 W 103 - 3024 W 103rd, Cleveland, OH 44111 Property Cash Summary Beginning Balance 209.00 Cash In 2,666.85 Cash Out -2,098.60 Ending Cash Balance 777.25 Property Reserve -600.00 Net Owner Funds 177.25 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 09/12/2025 Emerald City Properties Balance 209.00 09/19/2025 Emerald City Properties Payment 09/30/2025 Shannon R. Golden Reversed 3025 Receipt Utilities reimbursement - 6344314574 - 08/02/2

Text Preview

3024 W 103 - 3024 W 103rd, Cleveland, OH 44111
Property Cash Summary
Beginning Balance

209.00

Cash In

2,666.85

Cash Out

-2,098.60

Ending Cash Balance

777.25

Property Reserve

-600.00

Net Owner Funds

177.25

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 09/12/2025
Emerald
City
Properties

Balance
209.00

09/19/2025

Emerald City
Properties

Payment

09/30/2025

Shannon R.
Golden

Reversed
3025
Receipt

Utilities reimbursement - 6344314574 - 08/02/2025-08/
31/2025 - sewer

09/30/2025

Shannon R.
Golden

Reversed
3025
Receipt

Prepaid Rent - Prepaid Rent Income

09/30/2025

Shannon R.
Golden

Reversed
3025
Receipt

Prepaid Rent - Prepaid Pet Fee-Non Refundable

10/01/2025

Shannon R.
Golden

Reverse
Receipt

Utilities reimbursement - NSF reversal receipt for
Reference #3025

10/01/2025

Shannon R.
Golden

Reverse
Receipt

Prepaid Rent - NSF reversal receipt for Reference #3025

1,254.25

199.00

10/01/2025

Shannon R.
Golden

Reverse
Receipt

Prepaid Rent - NSF reversal receipt for Reference #3025

50.00

149.00

10/01/2025

Landscaping - Conventional grass cut - Conventional
grass cut

60.00

149.00

15.05

164.05

1,254.25

1,418.30

50.00

1,468.30
15.05 1,453.25

JE

4390

NSF Fee

10.00

139.00

60.00

79.00

10/09/2025

Emerald City
Properties

Payment

Emerald
City

Landscaping - Conventional cut grass - Conventional cut
grass

10/09/2025

Kristie L.
Golden

CC
receipt

8C61-7580

Utilities reimbursement - 6344314574 - 08/02/2025-08/
31/2025 - sewer

10/09/2025

Kristie L.
Golden

CC
receipt

8C61-7580

Rent Income - October 2025

10/09/2025

Kristie L.
Golden

CC
receipt

8C61-7580

10/09/2025

Kristie L.
Golden

CC
receipt

10/14/2025

Aligned
Properties

10/14/2025

15.05

94.05

1,254.25

1,348.30

Pet Fee-Non Refundable - October 2025

50.00

1,398.30

8C61-7580

Utilities reimbursement - 1188273717 - 09/01/2025-10/
01/2025 - Water

28.25

1,426.55

eCheck

0F5A-F7E0

Plumbing - Replace the drum trap with a regular one.

92.50 1,334.05

Aligned
Properties

eCheck

0F5A-F7E0

Supplies - The Home Depot - 07/22/2025 - The Home
Depot - 07/22/2025

191.13 1,142.92

10/14/2025

Aligned
Properties

eCheck

0F5A-F7E0

Supplies - The Home Depot - 07/22/2025 - The Home
Depot - 07/22/2025

19.11 1,123.81

10/14/2025

Aligned
Properties

eCheck

0F5A-F7E0

Management Fees - Management Fees for 08/2025

1.07 1,122.74

10/14/2025

Aligned
Properties

eCheck

0F5A-F7E0

Plumbing - Purchased and installed new trap on the sink

16.00 1,106.74

10/14/2025

Aligned
Properties

eCheck

0F5A-F7E0

Management Fees - Management Fees for 09/2025

135.34

971.40

Page 10 of 22