← 3024 W. 103rd Street, Cleveland, OH 44111 · All properties

Owner Statement - 2025 - 3 - 3024 W. 103rd Street, Cleveland, OH 44111.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property3024 W. 103rd Street, Cleveland, OH 44111
FolderP&L & Owner Statements
KindPDF
Updated2025-09-12
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025 - 3 - 3024 W. 103rd Street, Cleveland, OH 44111.pdf

What This File Appears To Be

3024 W 103 - 3024 W 103rd, Cleveland, OH 44111 Property Cash Summary Beginning Balance 14,881.17 Cash In 1,472.35 Cash Out -16,144.52 Ending Cash Balance 209.00 Unpaid Bills -498.45 Property Reserve -600.00 Net Owner Funds -889.45 Please Remit Balance Due 889.45 Transactions Date Payee / Payer Type Reference Description Cash In Cash Out Beginning Cash Balance as of 08/13/2025 08/13/2025 Emerald City Properties Payment EMERALD CITY Landscaping - Conventional grass cut - Conventional grass cut 08/

Text Preview

3024 W 103 - 3024 W 103rd, Cleveland, OH 44111
Property Cash Summary
Beginning Balance

14,881.17

Cash In

1,472.35

Cash Out

-16,144.52

Ending Cash Balance

209.00

Unpaid Bills

-498.45

Property Reserve

-600.00

Net Owner Funds

-889.45

Please Remit Balance Due

889.45

Transactions
Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Beginning Cash Balance as of 08/13/2025
08/13/2025

Emerald City
Properties

Payment

EMERALD
CITY

Landscaping - Conventional grass cut - Conventional
grass cut

08/19/2025

Aligned
Properties

eCheck

8F06-20C0

General Maintenance Labor - Edwin Perez - WO: 7009 Edwin Perez - WO: 7009

08/19/2025

Aligned
Properties

eCheck

8F06-20C0

HVAC (Heat, Ventilation, Air) - Install furnace and
ductwork - Install furnace and ductwork

08/19/2025

360 Heating &
Cooling LLC

eCheck

830E-A3C0

HVAC (Heat, Ventilation, Air) - Install furnace and
ductwork - Install furnace and ductwork

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

08/26/2025

Aligned
Properties

08/26/2025

Balance
14,881.17

60.00 14,821.17
2,500.00 12,321.17
660.00 11,661.17
6,600.00

5,061.17

Supplies - Home Depot I 05/09/2025 WO:8516 - Home
Depot I 05/09/2025 WO:8516

98.51

4,962.66

Supplies - Home Depot I 05/09/2025 WO:8516 - Home
Depot I 05/09/2025 WO:8516

9.85

4,952.81

eCheck

General Maintenance Labor - JUELZRENOVATIONC2E0-9B70 Installed weather strip - JUELZRENOVATION- Installed
weather strip

725.00

4,227.81

Aligned
Properties

eCheck

General Maintenance Labor - JUELZRENOVATIONC2E0-9B70 Installed weather strip - JUELZRENOVATION- Installed
weather strip

72.50

4,155.31

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

General Maintenance Labor - JUELZRENOVAION- WO
8516 - JUELZRENOVAION- WO 8516

1,375.00

2,780.31

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

General Maintenance Labor - JUELZRENOVAION- WO
8516 - JUELZRENOVAION- WO 8516

137.50

2,642.81

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70 General Maintenance Labor

47.50

2,595.31

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Sewer - 6344314574-04/03/2025-05/02/2025-Sewer 6344314574-04/03/2025-05/02/2025-Sewer

45.00

2,550.31

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

General Maintenance Labor - JUELZRENOVATION WO: 9058 - JUELZRENOVATION - WO: 9058

300.00

2,250.31

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

General Maintenance Labor - JUELZRENOVATION WO: 9058 - JUELZRENOVATION - WO: 9058

30.00

2,220.31

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Supplies - Home Depot I 05/21/2025 WO:9058 - Home
Depot I 05/21/2025 WO:9058

117.93

2,102.38

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Supplies - Home Depot I 05/21/2025 WO:9058 - Home
Depot I 05/21/2025 WO:9058

11.79

2,090.59

eCheck

C2E0-9B70 General Maintenance Labor

20.00

2,070.59

08/26/2025 Aligned

Page 9 of 21

Date

Payee / Payer

Type

Reference

Description

Cash In

Cash Out

Balance

134.50

1,936.09

Properties
08/26/2025

Aligned
Properties

eCheck

C2E0-9B70 Management Fees - Management Fees for 07/2025

08/26/2025

Aligned
Properties

eCheck

C2E0-9B70

Water - 1188273717 - 06/01/2025-07/01/2025 - Water 1188273717 - 06/01/2025-07/01/2025 - Water

28.25

1,907.84

08/26/2025

Aligned
Properties

eCheck

General Maintenance Labor - Only The Best
C2E0-9B70 Construction I WO:9549 - Only The Best Construction I
WO:9549

175.00

1,732.84

08/26/2025

Aligned
Properties

eCheck

General Maintenance Labor - Only The Best
C2E0-9B70 Construction I WO:9549 - Only The Best Construction I
WO:9549

17.50

1,715.34

08/28/2025

Emerald City
Properties

Payment EMERALD

Landscaping - Conventional grass cut - Conventional
grass cut

60.00

1,655.34

08/30/2025

Kristie L.
Golden

CC
receipt

D4F2-A510

Utilities reimbursement - 1188273717-07/02/2025-08/01/
2025-Water

28.25

1,683.59

08/30/2025

Kristie L.
Golden

CC
receipt

D4F2-A510

Utilities reimbursement - 6344314574 - 07/02/2025-08/
01/2025 - sewer

30.10

1,713.69

08/30/2025

Kristie L.
Golden

CC
receipt

D4F2-A510 Prepaid Rent - Online Payment Rent Income

10.65

1,724.34

09/01/2025

Indoe Painting
and
Construction
Inc

eCheck

0512-0390

Plumbing - Replace the drum trap with a regular one. Replace the drum trap with a regular one.

09/02/2025

Shannon R.
Golden

Receipt

3054

Rent Income - September 2025

09/02/2025

Shannon R.
Golden

Receipt

3054

09/02/2025

Shannon R.
Golden

Receipt

09/02/2025

Aligned
Properties

09/02/2025

925.00

799.34

1,284.35

2,083.69

Pet Fee-Non Refundable - September 2025

50.00

2,133.69

3054

Prepaid Rent - Prepaid Rent Income

69.00

2,202.69

eCheck

9E56-8C40

Supplies - Home Depot I 07/07/2025 - Home Depot I 07/
07/2025

109.40

2,093.29

Aligned
Properties

eCheck

9E56-8C40

Supplies - Home Depot I 07/07/2025 - Home Depot I 07/
07/2025

10.94

2,082.35

09/02/2025

Aligned
Properties

eCheck

General Maintenance Labor - Only The Best
9E56-8C40 Construction - WO:9705 - Only The Best Construction WO:9705

180.00

1,902.35

09/02/2025

Aligned
Properties

eCheck

General Maintenance Labor - Only The Best
9E56-8C40 Construction - WO:9705 - Only The Best Construction WO:9705

18.00

1,884.35

09/02/2025

Aligned
Properties

eCheck

9E56-8C40 Management Fees - Management Fees for 08/2025

124.50

1,759.85

09/02/2025

Aligned
Properties

eCheck

9E56-8C40 General Maintenance Labor

37.50

1,722.35

09/02/2025

Aligned
Properties

eCheck

9E56-8C40

Water - 1188273717-07/02/2025-08/01/2025-Water 1188273717-07/02/2025-08/01/2025-Water

28.25

1,694.10

09/02/2025

Aligned
Properties

eCheck

9E56-8C40

Sewer - 6344314574 - 07/02/2025-08/01/2025 - sewer 6344314574 - 07/02/2025-08/01/2025 - sewer

30.10

1,664.00

09/05/2025

Indoe Painting
and
Construction
Inc

eCheck

6A23-CC60

Plumbing - Purchased and installed new trap on the sink
- Purchased and installed new trap on the sink

160.00

1,504.00

09/09/2025

Aligned
Properties

eCheck

AC3A-4F70 Commissions/Placement Fees - Lease Fee

1,295.00

209.00

Ending Cash Balance
Total

209.00
1,472.35 16,144.52

Page 10 of 21