← 27 Pillar Ln, Palm Coast, FL 32164 · All properties

07 - P&L & Owner Statements - Financials Summary - 27 Pillar Lane, Palm Coast, FL 32164.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Lofty Property ID:** `01HWGEKTRMRFKFR2TQ2WN3SRDM` **Lofty Asset Unit:** `LFTY0400` **Extracted:** 2026-04-01 01:20:55 UTC ## Purchase Information - **Sale Price:** $455,700.00 - **Closing Costs:** $1,100.00 - **Total Investment:** $457,450.00 ## Tax Assessment - **Annual Taxes · $5,129.24 ## Insurance - **Annual Premium:** $1,581.00 ## Income - **Monthly Rent · $2,800.00 - **Projected Rental Yield:** 23.62% - **Projected Annual Cash Flow:** $26,210.00 ## Cash Flow Metrics - **

Text Preview

# Financial Data

**Lofty Property ID:** `01HWGEKTRMRFKFR2TQ2WN3SRDM`
**Lofty Asset Unit:** `LFTY0400`
**Extracted:** 2026-04-01 01:20:55 UTC

## Purchase Information

- **Sale Price:** $455,700.00
- **Closing Costs:** $1,100.00
- **Total Investment:** $457,450.00

## Tax Assessment

- **Annual Taxes | $5,129.24

## Insurance

- **Annual Premium:** $1,581.00

## Income

- **Monthly Rent | $2,800.00
- **Projected Rental Yield:** 23.62%
- **Projected Annual Cash Flow:** $26,210.00

## Cash Flow Metrics

- **Cap Rate:** 5.72%
- **IRR:** 0.1%
- **Current Maintenance Reserve:** $236.36
- **Cash Flow:** $0.00/month

## Market

- **Market:** Palm Coast
- **Neighborhood Score:** B/100
- **Liquidity Score:** {'poolId': 9000000000480001, 'marketPrice': {'priceLow': 23.868807, 'priceHigh': 24.446068}, 'stats': {'apy7d': {'quote': 15.208014643739375, 'base': 0.37032307909978734}, 'vol24h': {'sells': 0, 'buys': 0}, 'vol7d': {'sells': 254114617, 'buys': 29036625}}, 'mtSellFeePct': 0.035, 'mtBuyFeePct': 0.03, 'lpFeePct': 0.02, 'orFeePct': 0, 'baseStaked': 368, 'quoteStaked': 5154115266}

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*
## Property Management

- **PM Fee Rate:** 15%
- **DAO LLC Fee:** $750.00/year


## Water/Sewer

- **Water/Sewer:** TBD