← 27 Pillar Ln, Palm Coast, FL 32164 · All properties

2026-06-FINANCIALS-approved - 27 Pillar Ln, Palm Coast, FL 32164.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data <!-- AUTO:CF_PRIOR_MONTH_START --> ## Cash Flow Snapshot (2026-04) **Source:** Cash Flow Statement, month `2026-04` **Updated:** 2026-05-18 · Metric · Amount · · --- · ---: · · Revenue · $1,432.27 · · Operating Expenses · -$1,374.26 · · NOI · $58.01 · · Loan/CapEx/Retained Earnings · $0.00 · · Net Operating Cashflow · $58.01 · · Rents · $1,432.27 · · Property Management Fee · $0.00 · · Insurance · $0.00 · · Taxes · $0.00 · · Utilities · -$360.09 · · Repairs / Maintenance · -$921.62

Text Preview

# Financial Data

<!-- AUTO:CF_PRIOR_MONTH_START -->
## Cash Flow Snapshot (2026-04)

**Source:** Cash Flow Statement, month `2026-04`
**Updated:** 2026-05-18

| Metric | Amount |
|---|---:|
| Revenue | $1,432.27 |
| Operating Expenses | -$1,374.26 |
| NOI | $58.01 |
| Loan/CapEx/Retained Earnings | $0.00 |
| Net Operating Cashflow | $58.01 |
| Rents | $1,432.27 |
| Property Management Fee | $0.00 |
| Insurance | $0.00 |
| Taxes | $0.00 |
| Utilities | -$360.09 |
| Repairs / Maintenance | -$921.62 |
| Operating Reserve Balance | $0.00 |
| ECO Cash Balance | $0.00 |
| Mortgage Principal Balance | $1,200,000.00 |
| Estimated NAV | $0.00 |

`source_workbook: Public/07 - P&L & Owner Statements/Cash Flow Statement - 27 Pillar Ln.xlsx`
<!-- AUTO:CF_PRIOR_MONTH_END -->

## Monthly Cash Position (2026-06)

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $223.86 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$2,553.87 | ECO Systems General Ledger Column E (89 rows) |