← 26931 Shoreview Ave, Euclid, OH 44132 · Portfolio index

07 - P&L & Owner Statements - Financials Summary - 26931 Shoreview Ave, Euclid, OH 44132 - 26931 Shoreview Ave, Euclid, OH 44132.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement + Cuyahoga Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | ~$1,424 (per Lofty PM Data Entry) | ## Income (from Cash Flow Statement) | Field | Value | |-------|-------| | Rent observed | $23.78, $758.33, $947.15 | | Total observed | ~$1,729 | ## Insurance - **Annual Premium:** $1,423.

Extracted Content

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement + Cuyahoga Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | ~$1,424 (per Lofty PM Data Entry) | ## Income (from Cash Flow Statement) | Field | Value | |-------|-------| | Rent observed | $23.78, $758.33, $947.15 | | Total observed | ~$1,729 | ## Insurance - **Annual Premium:** $1,423.80 ## Property Management - **PM Fee Rate:** 0.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Gross Monthly Rent:** $576.42 ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | $6,892.12 | Cuyahoga County - Current Balance | Homeowners Insurance | $1,641.15/yr | Obie 2026 term — Partial Paid | | Property Management | | ECO Systems | | Utilities Water/Sewer | $0| | **Total Annual OpEx** | **~$8,300** (est.) | | - **Utilities Water/Sewer:** $0 ## T-12 Financials From Cash Flow Statement: - Rent: $23.78, $758.33, $947.15 (sparse) - Insurance: -$711.90 (one period) ## Operating Reserve | Field | Value | Source | |-------|-------|--------| | Current O