← 22164 Umland Cir, Jenner, CA 95450 · All properties

Owner Statement - 2025-05 - 22164 Umland Cir, Jenner, CA 95450.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property22164 Umland Cir, Jenner, CA 95450
FolderP&L & Owner Statements
KindPDF
Updated2026-05-30
Dropbox path07 - P&L & Owner Statements/Owner Statement - 2025-05 - 22164 Umland Cir, Jenner, CA 95450.pdf

What This File Appears To Be

Statement detail Customize Preview Publish May 2025 - Statement 22164 Umland Circle, Jenner, CA, 95450, US Manager Owner Beagle LFTY0454 DAO LLC 30N South Gould Street, Sheridan, Wyoming, 82801 Earl Co ECO Systems, LLC 500 Westover Dr #33191 , Sanford, 27330 Reservations Owed to manager Reservation Dates HMQ49RFHJS Due to owner Nights Rental income Commissionable base Rental commissions Total owed to manager Net Owner income Total due to owner May 01-03 2 of 2 $1,078.95 $1,078.95 $161.84 $161.84

Text Preview

Statement detail

Customize

Preview

Publish

May 2025 - Statement
22164 Umland Circle, Jenner, CA, 95450, US

Manager

Owner
Beagle LFTY0454 DAO LLC
30N South Gould Street, Sheridan, Wyoming,
82801

Earl Co
ECO Systems, LLC
500 Westover Dr #33191 , Sanford, 27330

Reservations
Owed to manager
Reservation

Dates

HMQ49RFHJS

Due to owner

Nights

Rental income

Commissionable base

Rental commissions

Total owed to manager

Net Owner income

Total due to owner

May 01-03

2 of 2

$1,078.95

$1,078.95

$161.84

$161.84

$917.11

$917.11

HMY32TK8Y2

May 04-06

2 of 2

$505.66

$505.66

$75.84

$75.84

$429.82

$429.82

HMQSJCFXPP

May 10-11

1 of 1

$589.76

$589.76

$88.46

$88.46

$501.30

$501.30

HM9F8PPFXZ

May 16-18

2 of 2

$1,176.90

$1,176.90

$176.54

$176.54

$1,000.36

$1,000.36

HMBPX99A9D

May 22-24

2 of 2

$382.00

$382.00

$57.30

$57.30

$324.70

$324.70

HM8MNF9HSR

May 24-26

2 of 2

$949.90

$949.90

$142.50

$142.50

$807.40

$807.40

HM5FXHWACZ

May 28-31

3 of 3

$698.88

$698.88

$104.82

$104.82

$594.06

$594.06

HMJSSD8XJK

May 31-Jun 01

1 of 1

$416.61

$416.61

$62.50

$62.50

$354.11

$354.11

$5,798.66

$5,798.66

$869.80

$869.80

$4,928.86

$4,928.86

Total

Commission: Commission is charged on the payout minus any pass-through taxes.
Nights: Represents the total nights that were recognized on this statement according to your revenue recognition.

Transactions

Add transaction

There are no transactions to report for this month.

Adjustments
Date

Property

Code

May 22, 2025

Serene Coastal Retreat
HMBPX99A9D
Clark's Cove

Guest

Reason

AmountActions

Jacob Loss

The adjustment of -$2…

-$200.00

Total rental income

Notes...

Rental commissions to manager
Total owed to manager
Total net income

Total due to owner

$5,798.66
$869.80
$869.80
$4,928.86

$4,928.86