← 15555 Millard Ave, Markham, IL 60428 · All properties

07 - P&L & Owner Statements - Financials Summary - 15555 Millard Ave, Markham, IL 60428 - 15555 Millard Ave, Markham, IL 60428.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Lofty Property ID:** `01FKZ6V2JVV5NB1BYGX1Q5BJFD` **Lofty Asset Unit:** `LFTY0027` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $143,000.00 - **Closing Costs:** $2,500.00 - **Total Investment:** $153,250.00 ## Tax Assessment - **Annual Taxes:** $8,571.14 ## Insurance - **Annual Premium:** $571.48 ## Income - **Projected Rental Yield:** 6.76% - **Projected Annual Cash Flow:** $10,355.00 ## Property Management - **PM Fee Rate:** 10.0% of gr

Text Preview

# Financial Data

**Lofty Property ID:** `01FKZ6V2JVV5NB1BYGX1Q5BJFD`
**Lofty Asset Unit:** `LFTY0027`
**Last Updated:** 2026-04-06 01:20:55 UTC

## Purchase Information

- **Sale Price:** $143,000.00
- **Closing Costs:** $2,500.00
- **Total Investment:** $153,250.00

## Tax Assessment

- **Annual Taxes:** $8,571.14

## Insurance

- **Annual Premium:** $571.48

## Income

- **Projected Rental Yield:** 6.76%
- **Projected Annual Cash Flow:** $10,355.00

## Property Management

- **PM Fee Rate:** 10.0% of gross rents
- **DAO LLC Fee:** $750.00/year

- **Gross Monthly Rent:** $1,689.00

## Annual Expenses

- **Property Taxes:** *(see Tax Assessment)*
- **Homeowners Insurance:** *(see Insurance)*
- **Property Management:** *(ECO Systems — per contract)*
- **Utilities Water/Sewer:** $617.10

## Cash Flow Metrics

- **IRR:** 0.9%
- **Current Maintenance Reserve:** $-4,345.16
- **Cash Flow:** $0.00/month

## Market

- **Market:** Chicago
- **Neighborhood Score:** C/100
- **Liquidity Score:** {'poolId': 9000000000680001, 'marketPrice': {'priceLow': 19.391605, 'priceHigh': 20.163044}, 'stats': {'apy7d': {'quote': 2.064441716111808, 'base': 0}, 'vol24h': {'sells': 0, 'buys': 0}, 'vol7d': {'sells': 38910728, 'buys': 0}}, 'mtSellFeePct': 0.035, 'mtBuyFeePct': 0.03, 'lpFeePct': 0.02, 'orFeePct': 0, 'baseStaked': 32, 'quoteStaked': 2363436721}

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*