← 1432 Sara Ave, Akron, Ohio 44305 · Portfolio index

2026-06-FINANCIALS-approved.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement + Summit Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | ~$1,035 (from cash flow) | ## Income (from Cash Flow Statement) | Field | Value | |-------|-------| | Rent collected | $1,035 (one period), $3,211.04 (another) | | Fees | $771.31 (one period) | | Total observed | ~$5,017 | ## I

Extracted Content

# Financial Data **Last Updated:** 2026-04-06 **Source:** Lofty PM Data Entry + Cash Flow Statement + Summit Treasurer + Obie Insurance ## Investment Summary | Field | Value | |-------|-------| | Total Investment | *(verify)* | | Sale Price | *(verify)* | | Monthly Rent | ~$1,035 (from cash flow) | ## Income (from Cash Flow Statement) | Field | Value | |-------|-------| | Rent collected | $1,035 (one period), $3,211.04 (another) | | Fees | $771.31 (one period) | | Total observed | ~$5,017 | ## Insurance - **Annual Premium:** $941.85 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Annual PM Fee (est.):** $1,242.00 (based on $1,035.00/month rent) - **Gross Monthly Rent:** $504.03 ## Annual Expenses | Field | Value | Source | |-------|-------|--------| | Property Taxes | ~$1,436 (est.) | Summit 2025 — 1st half $718.00 paid Mar 6, 2026 | | Homeowners Insurance | $1,077.30/yr | Obie 2026 term — Partial Paid | | Property Management | ~15% gross | ECO Systems | | Utilities | $0| From cash flow patterns | | Utilities Water/Sewer | $799.30| | **Total Annual OpEx** | **~$2,800** (est.) | | ## T-12 Financials (from Cash Flow Statement) | Metr