← 1315 E 114th St, Cleveland, OH 44106 · Portfolio index

Financials - FINANCIALS - from non-shared Public 1 - 1315 E 114th St, Cleveland, OH 44106.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Lofty Property ID:** `01GJKGAA5G228DY298ZJ0XFY88` **Lofty Asset Unit:** `LFTY0300` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $92,319.00 - **Closing Costs:** $12,535.00 - **Total Investment:** $110,454.00 ## Tax Assessment - **Annual Taxes:** $2,531.09 ## Insurance - **Annual Premium:** $716.66 ## Income - **Projected Rental Yield:** 7.63% - **Projected Annual Cash Flow:** $8,432.00 ## Property Management - **PM Fee Rate:** 10.0% of gro

Extracted Content

# Financial Data **Lofty Property ID:** `01GJKGAA5G228DY298ZJ0XFY88` **Lofty Asset Unit:** `LFTY0300` **Last Updated:** 2026-04-06 01:20:55 UTC ## Purchase Information - **Sale Price:** $92,319.00 - **Closing Costs:** $12,535.00 - **Total Investment:** $110,454.00 ## Tax Assessment - **Annual Taxes:** $2,531.09 ## Insurance - **Annual Premium:** $716.66 ## Income - **Projected Rental Yield:** 7.63% - **Projected Annual Cash Flow:** $8,432.00 ## Property Management - **PM Fee Rate:** 10.0% of gross rents - **DAO LLC Fee:** $750.00/year - **Gross Monthly Rent:** $1,300.00 ## Annual Expenses - **Property Taxes:** *(see Tax Assessment)* - **Homeowners Insurance:** *(see Insurance)* - **Property Management:** *(ECO Systems — per contract)* - **Utilities Water/Sewer:** $863.51 ## Cash Flow Metrics - **Cap Rate:** 5.82% - **IRR:** 2.7% - **Current Maintenance Reserve:** $-3,517.45 - **Cash Flow:** $0.00/month ## Market - **Market:** Cleveland --- *Auto-generated from Lofty.ai financial data.* *Sync with Baselane/Hemlane for actuals reconciliation.* <!-- AUTO:CF_PRIOR_MONTH_START --> ## Cash Flow Snapshot (2026-04) **Source:** Cash Flow Statement, month `2026-04` **Updated:** 2026-05-18 |