← 1278 E 187th St, Cleveland, OH 44110 · All properties

Owner Statement - 1278 E 187th St, Cleveland, OH 44110.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

Property1278 E 187th St, Cleveland, OH 44110
FolderP&L & Owner Statements
KindPDF
Updated2026-05-30
Dropbox path07 - P&L & Owner Statements/Owner Statement - 1278 E 187th St, Cleveland, OH 44110.pdf

What This File Appears To Be

Evernest Holdings, LLC Period: 01 Jan 2020-15 Jul 2025 1 Independence Plaza Ste. #616 Birmingham, AL 35209 Owner Statement Lofty AI, Inc. Properties 66 West Flagler Street #900 Miami, FL 33130 LFTY0094 - 1278 E 187th St Cleveland, OH 44110 Date Payee / Payer Type Reference Description Income Expense Beginning Cash Balance as of 01/01/2020 Balance 0.00 11/05/2023 Jacinta Wilson eCheck receipt 8D25-4390 Rent Income - November 2023 Evernest Holdings, LLC Check 11102023 Management Fees - Management

Text Preview

Evernest Holdings, LLC

Period: 01 Jan 2020-15 Jul 2025

1 Independence Plaza Ste. #616
Birmingham, AL 35209
Owner Statement

Lofty AI, Inc.

Properties

66 West Flagler Street
#900
Miami, FL 33130

LFTY0094 - 1278 E 187th St
Cleveland, OH 44110

Date

Payee / Payer

Type

Reference

Description

Income

Expense

Beginning Cash Balance as of 01/01/2020

Balance
0.00

11/05/2023 Jacinta Wilson

eCheck
receipt

8D25-4390

Rent Income - November 2023

Evernest
Holdings, LLC

Check

11102023

Management Fees - Management Fees for 11/2023

58.50

841.50

Owner Distribution - Lofty Owner Payment November
2023

841.50

0.00

11/10/2023

Lofty Holding
1278 E 187th
11/30/2023
Street DAO
LLC

ACH
payment

12/05/2023 Jacinta Wilson

eCheck
receipt

CF5A-F8F0 Rent Income - December 2023

Evernest
Holdings, LLC

Check

12082023

12/08/2023

Lofty Holding
1278 E 187th
12/31/2023
Street DAO
LLC

ACH
payment

01/16/2024 Lofty AI, Inc.

eCheck
receipt

Dedicated
01/17/2024 Resource
Center, LLC

01/24/2024

Vella Property
Solutions LLC

01/24/2024 Lofty AI, Inc.

7841-FF60

900.00

900.00

900.00

900.00

Management Fees - Management Fees for 12/2023

58.50

841.50

Owner Distribution - Lofty Owner Payment December
2023

841.50

0.00

Owner Contribution - Owner Contribution

2,050.00

2,050.00

ACH
payment

Repairs - Other - wo98859: Hot Water
TankApprovalRemoved the old hot water tank and
replaced with anew hot water tank.1 $1620.00
$1620.002 Snaking We snaked the drain in the
basement - we got thedrain cleared for now, but it will
eventually need tobe hydrojetted because it

2,050.00

0.00

ACH
payment

Repairs - Other - wo114175: Emergency
ElectricalRepairswhole kitchen on one 15 amp circuit.
two opensplices just floating in ceiling. one to
dishwasherone to outlet in kitchen. pull circuits apart to
breakup load in kitchen. Run two circuits in the
kitchenthat are 20 amp t

650.00

-650.00

eCheck
receipt

F88B-EE60 Owner Contribution - Owner Contribution

850.00

200.00

01/26/2024

Evernest
Holdings, LLC

Check

1262024

WC Withheld from Vendor - wo117434: Labor +
Materials$200.00Pulled toilet. Replaced wax ring, reset
toiletSubtotal$200.00Total$200.00

20.00

180.00

01/31/2024

Evernest
Holdings, LLC

Check

1312024

Annual Property Inspection - APC for 1/8

149.00

31.00

Repairs - Other - wo117434: Labor +
Materials$200.00Pulled toilet. Replaced wax ring, reset
toiletSubtotal$200.00Total$200.00

180.00

-149.00

Ramos
02/02/2024 Handyman
Service LLC

Reversed
ACH
payment

Page 1

Date

Payee / Payer

Type

02/07/2024

City of
Cleveland

Reversed
12314
Check

Rental Tax Authority - Rental Registration - Rental
Registration

Ramos
02/16/2024 Handyman
Service LLC

Reverse
ACH
payment

Repairs - Other - wo117434: Labor +
Materials$200.00Pulled toilet. Replaced wax ring, reset
toiletSubtotal$200.00Total$200.00

Ramos
02/16/2024 Handyman
Service LLC

ACH
payment

Repairs - Other - wo117434: Labor +
Materials$200.00Pulled toilet. Replaced wax ring, reset
toiletSubtotal$200.00Total$200.00

180.00

-219.00

Annual Property Inspection - Annual Property Condition
Report completed on 2/1/2024 - APC

149.00

-368.00

02/16/2024

Evernest
Holdings, LLC

Reference

Description

Income

Expense

Balance

70.00

-219.00

180.00

-39.00

Check

2162024

02/23/2024 Lofty AI, Inc.

eCheck
receipt

A14B-3AD0 Owner Contribution - Owner Contribution

368.00

0.00

02/29/2024 Jacinta Wilson

eCheck
receipt

F2EC-3740 Rent Income - January 2024

900.00

900.00

Evernest
Holdings, LLC

Check

2292024

Management Fees - Management Fees for 02/2024

03/05/2024 Jacinta Wilson

eCheck
receipt

5232-A530

Rent Income - February 2024

03/15/2024

Evernest
Holdings, LLC

Check

3152024

General Labor - wo134708: Replaced the fill valve.
Cleaned up any water that I had left while doing the
swap. Tested the toilet and adjusted the valve to the
correct functioning position

105.00 1,636.50

03/15/2024

Evernest
Holdings, LLC

Check

3152024

General Materials - wo134708: 400a fill valve

11.90 1,624.60

03/15/2024

Evernest
Holdings, LLC

Receipt

Credit from
En

Annual Property Inspection - Billed Lofty twice for API in
2024- refund one charge

03/28/2024

Evernest
Holdings, LLC

Check

3282024

Management Fees - Management Fees for 03/2024

58.50 1,715.10

185.00 1,530.10

02/29/2024

04/05/2024

Evernest
Holdings, LLC

Check

4052024

Seasonal Services (3rd Party) - wo143693: Labor +
Materials $75.00Unit is operational. Check volts and
amps from blower and inducer motor, both checked out
fine.Verified all electrical components were seated and
connected properly. Verified temperaturesplit between
supply and return. Re

04/25/2024

City of
Cleveland

Reverse
Check

12314

Rental Tax Authority - Rental Registration - Rental
Registration

04/25/2024

City of
Cleveland

Check

12533

Rental Tax Authority - Rental Registration - Rental
Registration

04/30/2024 Jacinta Wilson

eCheck
receipt

534F-2F10

Rent Income - March 2024

Evernest
Holdings, LLC

Check

4302024

Management Fees - Management Fees for 04/2024

04/30/2024

58.50
900.00

149.00

70.00

841.50
1,741.50

1,773.60

1,600.10
70.00 1,530.10

825.00

2,355.10
53.63 2,301.47

05/05/2024 Jacinta Wilson

Reversed
eCheck
3EC4-D4E0 Rent Income - March 2024
receipt

75.00

2,376.47

05/05/2024 Jacinta Wilson

Reversed
eCheck
3EC4-D4E0 Rent Income - April 2024
receipt

900.00

3,276.47

05/05/2024 Jacinta Wilson

Reversed
eCheck
3EC4-D4E0 Rent Income - May 2024
receipt

900.00

4,176.47

05/08/2024 Jacinta Wilson

Reverse
Receipt

Rent Income - NSF reversal receipt for Reference
#3EC4-D4E0

75.00 4,101.47

05/08/2024 Jacinta Wilson

Reverse
Receipt

Rent Income - NSF reversal receipt for Reference
#3EC4-D4E0

900.00 3,201.47

05/08/2024 Jacinta Wilson

Reverse
Receipt

Rent Income - NSF reversal receipt for Reference
#3EC4-D4E0

900.00 2,301.47

05/08/2024

LaRhonda
Wilson

eCheck
receipt

96AC-E7C0 Rent Income - March 2024

75.00

2,376.47

Page 2