← 122 Florida Park Dr, Palm Coast, FL 32137 · All properties

2026-06-FINANCIALS-approved.md

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

Financial Data **Lofty Property ID:** `01HS93VNKAC0XQMATXNDY10J26` **Lofty Asset Unit:** `LFTY0320` **Extracted:** 2026-04-01 01:20:55 UTC ## Purchase Information - **Sale Price:** $385,150.00 - **Closing Costs:** $1,250.00 - **Total Investment:** $386,950.00 ## Tax Assessment - **Annual Taxes · $2,500.00 ## Insurance - **Annual Premium:** $2,600.00 ## Income - **Monthly Rent · $2,500.00 - **Projected Rental Yield:** 15.74% - **Projected Annual Cash Flow:** $21,350.00 ## Cash Flow Metrics - **

Text Preview

# Financial Data

**Lofty Property ID:** `01HS93VNKAC0XQMATXNDY10J26`
**Lofty Asset Unit:** `LFTY0320`
**Extracted:** 2026-04-01 01:20:55 UTC

## Purchase Information

- **Sale Price:** $385,150.00
- **Closing Costs:** $1,250.00
- **Total Investment:** $386,950.00

## Tax Assessment

- **Annual Taxes | $2,500.00

## Insurance

- **Annual Premium:** $2,600.00

## Income

- **Monthly Rent | $2,500.00
- **Projected Rental Yield:** 15.74%
- **Projected Annual Cash Flow:** $21,350.00

## Cash Flow Metrics

- **Cap Rate:** 5.51%
- **IRR:** 0.2%
- **Current Maintenance Reserve:** $2,087.97
- **Cash Flow:** $0.00/month

## Market

- **Market:** Palm Coast
- **Neighborhood Score:** B+/100

---

*Auto-generated from Lofty.ai financial data.*
*Sync with Baselane/Hemlane for actuals reconciliation.*
## Property Management

- **PM Fee Rate:** 10%
- **DAO LLC Fee:** $750.00/year


## Water/Sewer

- **Water/Sewer:** Not available in local source

## Monthly Cash Position (2026-06)

Amounts are shown as of 2026-06. ECO Operating Cash is the complete DAO-attributed ECO Systems GL Column E balance through the as-of month, including accruals; it is not limited to ECO Systems LLC bank cash.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $2,075.47 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$1,290.23 | ECO Systems General Ledger Column E (7 rows) |

## Monthly Cash Position (2026-06)

Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $2,075.47 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$6,031.07 | ECO Systems General Ledger Column E (12 rows) |

## Monthly Cash Position (2026-06)

Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.

| Metric | Amount | Source |
|---|---:|---|
| Lofty Operating Cash | $2,075.47 | Lofty `curr_maintenance_reserve` |
| ECO Operating Cash | -$6,482.57 | ECO Systems General Ledger Column E (16 rows) |