← 12028 Wade Park Ave, Cleveland, OH 44106 · Portfolio index

Financials Summary - 12028 Wade Park Ave, Cleveland, OH 44106.md

Generated 2026-07-01T16:39:32.685095+00:00 from live Dropbox Public folders.

Description

# Financial Data **Lofty Property ID:** `01FN0KMRMBY5FYT24A8935ZZXM` **Lofty Asset Unit:** `LFTY0084` **Last Updated:** 2026-04-05 01:20:55 UTC ## Purchase Information - **Sale Price:** $200,000.00 - **Closing Costs:** $1,500.00 - **Total Investment:** $228,444.60 ## Tax Assessment - **Annual Taxes:** $5,590.60 ## Insurance - **Annual Premium:** $1,110.90 ## Income - **Projected Rental Yield:** 4.81% - **Projected Annual Cash Flow:** $10,989.17 ## Property Management - **PM Fee Rate:** 15.0% of

Extracted Content

# Financial Data **Lofty Property ID:** `01FN0KMRMBY5FYT24A8935ZZXM` **Lofty Asset Unit:** `LFTY0084` **Last Updated:** 2026-04-05 01:20:55 UTC ## Purchase Information - **Sale Price:** $200,000.00 - **Closing Costs:** $1,500.00 - **Total Investment:** $228,444.60 ## Tax Assessment - **Annual Taxes:** $5,590.60 ## Insurance - **Annual Premium:** $1,110.90 ## Income - **Projected Rental Yield:** 4.81% - **Projected Annual Cash Flow:** $10,989.17 ## Property Management - **PM Fee Rate:** 15.0% of gross rents - **DAO LLC Fee:** $750.00/year ## Annual Expenses - **Property Taxes | $2,341.26 | Cuyahoga County - Current Balance - **Homeowners Insurance:** *(see Insurance)* - **Property Management:** *(ECO Systems — per contract)* - **Utilities Water/Sewer:** $4,931.96 ## Cash Flow Metrics - **IRR:** 1.2% - **Current Maintenance Reserve:** $-5,952.14 - **Cash Flow:** $0.00/month ## Market - **Market:** Cleveland - **Neighborhood Score:** B/100 - **Liquidity Score:** {'poolId': 9000000000270001, 'marketPrice': {'priceLow': 14.444944, 'priceHigh': 14.577073}, 'stats': {'apy7d': {'quote': 0, 'base': 0}, 'vol24h': {'sells': 0, 'buys': 0}, 'vol7d': {'sells': 0, 'buys': 0}}, 'mtSellFeePct': 0.0