← 12028 Wade Park Ave, Cleveland, OH 44106 · Portfolio index

20260411-170800-12028-wade-park-sale-summary.md

Generated 2026-07-01T18:39:11.212982+00:00 from live Dropbox Public folders.

Description

# 12028 Wade Park Ave, Cleveland OH 44106 ## Sale Financial Summary & DAO Governance Proposal **Prepared by Atlas Relay 📡 | 2026-04-02** **Property: LFTY0084 | 4,442 tokens outstanding** --- ## 1. SALE SCENARIO | Parameter | Value | |---|---| | Proposed Purchase Price | $120,000 | | Broker Fee + Closing Costs (6%) | $7,200 | | ECO Transaction Coordination Fee (1.5%) | $1,800 | | **Total Closing Costs** | **$9,000** | | **Net Proceeds Before Debt** | **$111,000** | --- ## 2. OUTSTANDING OBLIGATIO

Extracted Content

# 12028 Wade Park Ave, Cleveland OH 44106 ## Sale Financial Summary & DAO Governance Proposal **Prepared by Atlas Relay 📡 | 2026-04-02** **Property: LFTY0084 | 4,442 tokens outstanding** --- ## 1. SALE SCENARIO | Parameter | Value | |---|---| | Proposed Purchase Price | $120,000 | | Broker Fee + Closing Costs (6%) | $7,200 | | ECO Transaction Coordination Fee (1.5%) | $1,800 | | **Total Closing Costs** | **$9,000** | | **Net Proceeds Before Debt** | **$111,000** | --- ## 2. OUTSTANDING OBLIGATIONS AT CLOSING | Obligation | Amount | Source | Status | |---|---|---|---| | EARLDAO Loan — Principal | $8,749.54 | ECO GL, Cash Balance Rpt (2026-03-18) | Live | | EARLDAO Loan — Accrued Interest | $411.01 | 12% APR × ~214 days | Accrued to ~Apr 2, 2026 | | Cuyahoga County Taxes | **⚠️ $2,341.26** | Reconciliation X4 | **Verify live balance with county** | | Insurance Due | $277.74 | Reconciliation Y4 | | | **Total Obligations** | **$11,779.55** | | | > ⚠️ **ACTION REQUIRED:** County tax balance ($2,341.26) is the last-known figure from the Yhome Transition Reconciliation. Confirm current balance with Cuyahoga County Treasurer before closing — amounts may have changed. --- ## 3. CAPITAL STAC