← 1090 Diagonal Rd, Akron, Ohio 44320 · All properties

performancemarch2025 - 1090 Diagonal Rd, Akron, Ohio 44320.pdf

This page is a searchable text preview. Use the Dropbox link for the full original file.

Open full file in Dropbox

What This File Appears To Be

1090 Diagonal Rd Akron, OH 44320 Dear Lofty, I hope this letter finds you well. I am writing to provide you with a detailed overview of the loan associated with your property at 1090 Diagonal Rd, Akron, OH 44320. Below are the specific components of the loan and their respective amounts: 1. Capital Call: $12,452.94 2. Yhome Loan: $16,989.87 3. Accrued Interest: $594 These fees cover the costs associated with securing the loan and ensuring that it is appropriately recorded. The total amount due f

Text Preview

1090 Diagonal Rd
Akron, OH 44320
Dear Lofty,
I hope this letter finds you well. I am writing to provide you with a detailed overview of the
loan associated with your property at 1090 Diagonal Rd, Akron, OH 44320. Below are the
specific components of the loan and their respective amounts:
1. Capital Call: $12,452.94
2. Yhome Loan: $16,989.87
3. Accrued Interest: $594
These fees cover the costs associated with securing the loan and ensuring that it is
appropriately recorded.
The total amount due for the loan is: $16,905
Total loan, including capital call: $30,036.81
Thank you for your attention to this matter.

Profit and Loss Statement for Rental Property
Property Address: 1090 Diagonal Rd, Akron, OH 44320
Owner: Lofty Holding
Reporting Period: 8/1/2024-3/5/2025

Income
•

Rental Income: $3,615.17

•

Other Income (security deposit): $995

•
•

Reserve: $0
Total Income: $4,610.17

Expenses
1. Fixed Expenses (70% Distribution)
a. Property Taxes: $ 2,914.08
b. Insurance: $ 883
c. Profit first Distribution: $0
d. Profit first Quarterly Distribution: $0
e. Yhome Loan: $0
f. Total Fixed Expenses: $3,797.08
2. Operating Expenses (30% Distribution)
a. Maintenance and Management Fees: $11,752.89
b. Yhome PM fees: $ 768.39 (5%)

c. Total Operating Expenses: $12,521.28

Summary
•

Total Income: $ 4,610.17

•

Total Fixed Expenses: $3,797.08

•

Total Operating Expenses: $12,521.08

Net Income Calculation
•

Net Income = $4,610 - ($3,797.08+12,521.08)

•

Net Income: -11,708.16

•

Debt: $30,038.81